[CHUAN] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -91.07%
YoY- -53.87%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 663,131 685,250 725,164 854,736 708,732 702,538 718,512 -5.19%
PBT -938 4,152 8,354 6,464 5,516 8,348 47,324 -
Tax -623 -2,677 -3,410 -3,652 16,457 22,053 -3,390 -67.57%
NP -1,561 1,474 4,944 2,812 21,973 30,401 43,934 -
-
NP to SH -1,513 1,284 4,484 1,908 21,367 29,694 43,426 -
-
Tax Rate - 64.47% 40.82% 56.50% -298.35% -264.17% 7.16% -
Total Cost 664,692 683,776 720,220 851,924 686,759 672,137 674,578 -0.97%
-
Net Worth 252,166 252,372 245,950 240,144 244,126 244,111 245,712 1.73%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 252,166 252,372 245,950 240,144 244,126 244,111 245,712 1.73%
NOSH 168,111 166,034 167,313 164,482 167,210 167,199 167,151 0.38%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -0.24% 0.22% 0.68% 0.33% 3.10% 4.33% 6.11% -
ROE -0.60% 0.51% 1.82% 0.79% 8.75% 12.16% 17.67% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 394.46 412.72 433.42 519.65 423.86 420.18 429.86 -5.55%
EPS -0.90 0.77 2.68 1.16 12.78 17.76 25.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.52 1.47 1.46 1.46 1.46 1.47 1.35%
Adjusted Per Share Value based on latest NOSH - 164,482
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 392.54 405.64 429.26 505.96 419.54 415.87 425.32 -5.19%
EPS -0.90 0.76 2.65 1.13 12.65 17.58 25.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4927 1.4939 1.4559 1.4215 1.4451 1.445 1.4545 1.73%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.51 0.47 0.50 0.525 0.52 0.715 0.51 -
P/RPS 0.13 0.11 0.12 0.10 0.12 0.17 0.12 5.46%
P/EPS -56.67 60.78 18.66 45.26 4.07 4.03 1.96 -
EY -1.76 1.65 5.36 2.21 24.57 24.84 50.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.34 0.36 0.36 0.49 0.35 -1.90%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 27/08/15 26/05/15 27/02/15 21/11/14 29/08/14 -
Price 0.44 0.48 0.49 0.585 0.55 0.61 0.54 -
P/RPS 0.11 0.12 0.11 0.11 0.13 0.15 0.13 -10.51%
P/EPS -48.89 62.07 18.28 50.43 4.30 3.43 2.08 -
EY -2.05 1.61 5.47 1.98 23.23 29.11 48.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.33 0.40 0.38 0.42 0.37 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment