[CHUAN] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -187.09%
YoY- -145.51%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 710,867 689,306 668,222 682,400 688,188 666,230 621,134 9.38%
PBT 12,349 1,721 -1,204 120 10,349 12,109 13,130 -3.99%
Tax 34,967 -4,217 -3,384 -5,396 -3,761 -4,842 -5,250 -
NP 47,316 -2,496 -4,588 -5,276 6,588 7,266 7,880 229.28%
-
NP to SH 7,836 -2,810 -5,022 -5,336 6,127 6,353 6,874 9.09%
-
Tax Rate -283.16% 245.03% - 4,496.67% 36.34% 39.99% 39.98% -
Total Cost 663,551 691,802 672,810 687,676 681,600 658,964 613,254 5.38%
-
Net Worth 317,099 268,185 269,871 271,558 271,558 269,872 271,558 10.85%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 317,099 268,185 269,871 271,558 271,558 269,872 271,558 10.85%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.66% -0.36% -0.69% -0.77% 0.96% 1.09% 1.27% -
ROE 2.47% -1.05% -1.86% -1.96% 2.26% 2.35% 2.53% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 421.45 408.67 396.17 404.58 408.01 394.99 368.25 9.38%
EPS 4.67 -1.71 -2.98 -3.16 3.63 3.77 4.08 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.59 1.60 1.61 1.61 1.60 1.61 10.85%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 421.45 408.67 396.17 404.58 408.01 394.99 368.25 9.38%
EPS 4.65 -1.71 -2.98 -3.16 3.63 3.77 4.08 9.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.59 1.60 1.61 1.61 1.60 1.61 10.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.32 0.375 0.375 0.435 0.48 0.525 0.65 -
P/RPS 0.08 0.09 0.09 0.11 0.12 0.13 0.18 -41.67%
P/EPS 6.89 -22.50 -12.59 -13.75 13.21 13.94 15.95 -42.76%
EY 14.52 -4.44 -7.94 -7.27 7.57 7.17 6.27 74.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.23 0.27 0.30 0.33 0.40 -43.38%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 29/08/17 -
Price 0.32 0.335 0.42 0.44 0.485 0.50 0.56 -
P/RPS 0.08 0.08 0.11 0.11 0.12 0.13 0.15 -34.15%
P/EPS 6.89 -20.10 -14.11 -13.91 13.35 13.27 13.74 -36.80%
EY 14.52 -4.97 -7.09 -7.19 7.49 7.53 7.28 58.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.26 0.27 0.30 0.31 0.35 -38.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment