[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2.79%
YoY- -9.27%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 293,132 313,684 302,202 287,382 268,828 327,679 332,646 -8.07%
PBT 35,752 38,771 40,854 39,228 40,532 39,663 36,633 -1.60%
Tax -7,200 -8,643 -11,612 -11,956 -14,000 -9,101 -5,254 23.35%
NP 28,552 30,128 29,242 27,272 26,532 30,562 31,378 -6.09%
-
NP to SH 28,552 30,128 29,242 27,272 26,532 30,562 31,378 -6.09%
-
Tax Rate 20.14% 22.29% 28.42% 30.48% 34.54% 22.95% 14.34% -
Total Cost 264,580 283,556 272,960 260,110 242,296 297,117 301,268 -8.28%
-
Net Worth 224,714 222,773 236,392 222,896 221,100 210,046 222,265 0.73%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 21,149 31,450 28,016 41,956 - 22,317 17,432 13.73%
Div Payout % 74.07% 104.39% 95.81% 153.85% - 73.02% 55.56% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 224,714 222,773 236,392 222,896 221,100 210,046 222,265 0.73%
NOSH 1,321,851 1,310,434 1,313,293 1,311,153 1,300,588 1,312,789 1,307,444 0.73%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 9.74% 9.60% 9.68% 9.49% 9.87% 9.33% 9.43% -
ROE 12.71% 13.52% 12.37% 12.24% 12.00% 14.55% 14.12% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.18 23.94 23.01 21.92 20.67 24.96 25.44 -8.72%
EPS 2.16 2.30 2.23 2.08 2.04 2.33 2.40 -6.77%
DPS 1.60 2.40 2.13 3.20 0.00 1.70 1.33 13.10%
NAPS 0.17 0.17 0.18 0.17 0.17 0.16 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 1,321,320
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 43.40 46.45 44.75 42.55 39.80 48.52 49.25 -8.07%
EPS 4.23 4.46 4.33 4.04 3.93 4.53 4.65 -6.11%
DPS 3.13 4.66 4.15 6.21 0.00 3.30 2.58 13.73%
NAPS 0.3327 0.3298 0.35 0.33 0.3274 0.311 0.3291 0.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.05 1.35 1.40 1.52 1.62 1.48 1.50 -
P/RPS 4.73 5.64 6.08 6.93 7.84 5.93 5.90 -13.68%
P/EPS 48.61 58.72 62.87 73.08 79.41 63.57 62.50 -15.41%
EY 2.06 1.70 1.59 1.37 1.26 1.57 1.60 18.33%
DY 1.52 1.78 1.52 2.11 0.00 1.15 0.89 42.83%
P/NAPS 6.18 7.94 7.78 8.94 9.53 9.25 8.82 -21.09%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/04/08 26/02/08 30/10/07 31/07/07 24/04/07 26/02/07 30/10/06 -
Price 1.12 1.15 1.42 1.50 1.62 2.03 1.55 -
P/RPS 5.05 4.80 6.17 6.84 7.84 8.13 6.09 -11.72%
P/EPS 51.85 50.02 63.77 72.12 79.41 87.20 64.58 -13.60%
EY 1.93 2.00 1.57 1.39 1.26 1.15 1.55 15.72%
DY 1.43 2.09 1.50 2.13 0.00 0.84 0.86 40.31%
P/NAPS 6.59 6.76 7.89 8.82 9.53 12.69 9.12 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment