[GTRONIC] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -1.06%
YoY- 16.36%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 73,450 65,045 60,916 87,029 78,194 83,180 91,177 -3.53%
PBT 11,319 5,076 3,660 8,141 12,220 9,610 9,773 2.47%
Tax -3,983 934 -1,992 67 -5,166 -2,509 -1,024 25.39%
NP 7,336 6,010 1,668 8,208 7,054 7,101 8,749 -2.89%
-
NP to SH 7,336 6,010 1,668 8,208 7,054 7,101 8,749 -2.89%
-
Tax Rate 35.19% -18.40% 54.43% -0.82% 42.27% 26.11% 10.48% -
Total Cost 66,114 59,035 59,248 78,821 71,140 76,079 82,428 -3.60%
-
Net Worth 260,063 225,703 218,123 221,485 209,007 224,121 208,931 3.71%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 5,715 5,248 - 10,422 9,144 3,955 13,058 -12.86%
Div Payout % 77.91% 87.34% - 126.98% 129.63% 55.70% 149.25% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 260,063 225,703 218,123 221,485 209,007 224,121 208,931 3.71%
NOSH 285,783 262,445 1,283,076 1,302,857 1,306,296 1,318,363 1,305,820 -22.36%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.99% 9.24% 2.74% 9.43% 9.02% 8.54% 9.60% -
ROE 2.82% 2.66% 0.76% 3.71% 3.38% 3.17% 4.19% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.70 24.78 4.75 6.68 5.99 6.31 6.98 24.25%
EPS 2.77 2.29 0.13 0.63 0.54 0.54 0.67 26.67%
DPS 2.00 2.00 0.00 0.80 0.70 0.30 1.00 12.24%
NAPS 0.91 0.86 0.17 0.17 0.16 0.17 0.16 33.58%
Adjusted Per Share Value based on latest NOSH - 1,302,857
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 10.88 9.63 9.02 12.89 11.58 12.32 13.50 -3.53%
EPS 1.09 0.89 0.25 1.22 1.04 1.05 1.30 -2.89%
DPS 0.85 0.78 0.00 1.54 1.35 0.59 1.93 -12.76%
NAPS 0.3851 0.3342 0.323 0.3279 0.3095 0.3318 0.3094 3.71%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.16 0.78 0.75 1.35 1.48 1.52 2.40 -
P/RPS 4.51 3.15 15.80 20.21 24.72 24.09 34.37 -28.70%
P/EPS 45.19 34.06 576.92 214.29 274.07 282.20 358.21 -29.16%
EY 2.21 2.94 0.17 0.47 0.36 0.35 0.28 41.08%
DY 1.72 2.56 0.00 0.59 0.47 0.20 0.42 26.47%
P/NAPS 1.27 0.91 4.41 7.94 9.25 8.94 15.00 -33.72%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 23/02/10 24/02/09 26/02/08 26/02/07 23/02/06 23/02/05 -
Price 1.13 0.93 0.73 1.15 2.03 1.67 2.20 -
P/RPS 4.40 3.75 15.38 17.22 33.91 26.47 31.51 -27.96%
P/EPS 44.02 40.61 561.54 182.54 375.93 310.05 328.36 -28.44%
EY 2.27 2.46 0.18 0.55 0.27 0.32 0.30 40.09%
DY 1.77 2.15 0.00 0.70 0.34 0.18 0.45 25.62%
P/NAPS 1.24 1.08 4.29 6.76 12.69 9.82 13.75 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment