[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 57.24%
YoY- -49.71%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 119,608 131,823 132,361 129,282 132,508 180,051 181,733 -24.31%
PBT 31,308 33,902 33,933 28,290 20,904 51,274 49,309 -26.10%
Tax -8,416 -7,487 -7,388 -7,534 -7,704 -5,810 -4,754 46.28%
NP 22,892 26,415 26,545 20,756 13,200 45,464 44,554 -35.82%
-
NP to SH 22,892 26,415 26,545 20,756 13,200 45,464 44,554 -35.82%
-
Tax Rate 26.88% 22.08% 21.77% 26.63% 36.85% 11.33% 9.64% -
Total Cost 96,716 105,408 105,816 108,526 119,308 134,587 137,178 -20.76%
-
Net Worth 303,737 308,408 301,475 301,253 287,861 301,250 301,250 0.54%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 53,997 23,465 26,797 40,167 53,555 46,861 44,629 13.53%
Div Payout % 235.88% 88.84% 100.95% 193.52% 405.72% 103.07% 100.17% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 303,737 308,408 301,475 301,253 287,861 301,250 301,250 0.54%
NOSH 675,044 672,605 669,945 669,501 669,444 669,444 669,444 0.55%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 19.14% 20.04% 20.06% 16.05% 9.96% 25.25% 24.52% -
ROE 7.54% 8.56% 8.81% 6.89% 4.59% 15.09% 14.79% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.72 19.66 19.76 19.31 19.79 26.90 27.15 -24.73%
EPS 3.40 3.94 3.96 3.10 1.96 6.79 6.65 -36.03%
DPS 8.00 3.50 4.00 6.00 8.00 7.00 6.67 12.87%
NAPS 0.45 0.46 0.45 0.45 0.43 0.45 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 669,501
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.71 19.52 19.60 19.14 19.62 26.66 26.91 -24.32%
EPS 3.39 3.91 3.93 3.07 1.95 6.73 6.60 -35.83%
DPS 8.00 3.47 3.97 5.95 7.93 6.94 6.61 13.55%
NAPS 0.4497 0.4566 0.4464 0.446 0.4262 0.446 0.446 0.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.48 1.62 1.56 1.26 1.15 1.16 1.17 -
P/RPS 8.35 8.24 7.90 6.52 5.81 4.31 4.31 55.34%
P/EPS 43.64 41.12 39.37 40.64 58.32 17.08 17.58 83.23%
EY 2.29 2.43 2.54 2.46 1.71 5.85 5.69 -45.45%
DY 5.41 2.16 2.56 4.76 6.96 6.03 5.70 -3.41%
P/NAPS 3.29 3.52 3.47 2.80 2.67 2.58 2.60 16.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 21/02/23 25/10/22 -
Price 1.21 1.51 1.40 1.60 1.10 1.10 1.06 -
P/RPS 6.83 7.68 7.09 8.29 5.56 4.09 3.90 45.24%
P/EPS 35.68 38.33 35.33 51.61 55.79 16.20 15.93 71.10%
EY 2.80 2.61 2.83 1.94 1.79 6.17 6.28 -41.60%
DY 6.61 2.32 2.86 3.75 7.27 6.36 6.29 3.36%
P/NAPS 2.69 3.28 3.11 3.56 2.56 2.44 2.36 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment