[GTRONIC] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 2.04%
YoY- -14.14%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 132,361 129,282 132,508 180,051 181,733 180,538 170,524 -15.52%
PBT 33,933 28,290 20,904 51,274 49,309 43,812 40,328 -10.86%
Tax -7,388 -7,534 -7,704 -5,810 -4,754 -2,542 -2,540 103.63%
NP 26,545 20,756 13,200 45,464 44,554 41,270 37,788 -20.96%
-
NP to SH 26,545 20,756 13,200 45,464 44,554 41,270 37,788 -20.96%
-
Tax Rate 21.77% 26.63% 36.85% 11.33% 9.64% 5.80% 6.30% -
Total Cost 105,816 108,526 119,308 134,587 137,178 139,268 132,736 -14.01%
-
Net Worth 301,475 301,253 287,861 301,250 301,250 301,250 287,861 3.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 26,797 40,167 53,555 46,861 44,629 66,944 80,333 -51.86%
Div Payout % 100.95% 193.52% 405.72% 103.07% 100.17% 162.21% 212.59% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 301,475 301,253 287,861 301,250 301,250 301,250 287,861 3.12%
NOSH 669,945 669,501 669,444 669,444 669,444 669,444 669,444 0.04%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.06% 16.05% 9.96% 25.25% 24.52% 22.86% 22.16% -
ROE 8.81% 6.89% 4.59% 15.09% 14.79% 13.70% 13.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.76 19.31 19.79 26.90 27.15 26.97 25.47 -15.55%
EPS 3.96 3.10 1.96 6.79 6.65 6.16 5.64 -20.98%
DPS 4.00 6.00 8.00 7.00 6.67 10.00 12.00 -51.89%
NAPS 0.45 0.45 0.43 0.45 0.45 0.45 0.43 3.07%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.60 19.14 19.62 26.66 26.91 26.73 25.25 -15.52%
EPS 3.93 3.07 1.95 6.73 6.60 6.11 5.60 -21.01%
DPS 3.97 5.95 7.93 6.94 6.61 9.91 11.89 -51.83%
NAPS 0.4464 0.446 0.4262 0.446 0.446 0.446 0.4262 3.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.56 1.26 1.15 1.16 1.17 1.20 1.52 -
P/RPS 7.90 6.52 5.81 4.31 4.31 4.45 5.97 20.51%
P/EPS 39.37 40.64 58.32 17.08 17.58 19.47 26.93 28.78%
EY 2.54 2.46 1.71 5.85 5.69 5.14 3.71 -22.30%
DY 2.56 4.76 6.96 6.03 5.70 8.33 7.89 -52.74%
P/NAPS 3.47 2.80 2.67 2.58 2.60 2.67 3.53 -1.13%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/10/23 25/07/23 02/05/23 21/02/23 25/10/22 26/07/22 26/04/22 -
Price 1.40 1.60 1.10 1.10 1.06 1.18 1.46 -
P/RPS 7.09 8.29 5.56 4.09 3.90 4.38 5.73 15.24%
P/EPS 35.33 51.61 55.79 16.20 15.93 19.14 25.87 23.06%
EY 2.83 1.94 1.79 6.17 6.28 5.22 3.87 -18.81%
DY 2.86 3.75 7.27 6.36 6.29 8.47 8.22 -50.49%
P/NAPS 3.11 3.56 2.56 2.44 2.36 2.62 3.40 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment