[GTRONIC] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -4.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 186,196 171,438 150,388 129,488 132,115 132,696 131,144 -0.35%
PBT 41,115 38,408 35,090 30,704 31,893 28,592 26,564 -0.44%
Tax -4,279 -4,930 -4,520 -3,644 -3,652 -3,016 -3,386 -0.23%
NP 36,836 33,477 30,570 27,060 28,241 25,576 23,178 -0.46%
-
NP to SH 36,836 33,477 30,570 27,060 28,241 25,576 23,178 -0.46%
-
Tax Rate 10.41% 12.84% 12.88% 11.87% 11.45% 10.55% 12.75% -
Total Cost 149,360 137,961 119,818 102,428 103,874 107,120 107,966 -0.32%
-
Net Worth 125,170 118,770 109,415 100,824 91,547 84,598 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,908 - - - - - - -100.00%
Div Payout % 13.33% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 125,170 118,770 109,415 100,824 91,547 84,598 0 -100.00%
NOSH 61,357 61,313 61,434 61,388 40,332 40,298 40,337 -0.42%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 19.78% 19.53% 20.33% 20.90% 21.38% 19.27% 17.67% -
ROE 29.43% 28.19% 27.94% 26.84% 30.85% 30.23% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 303.46 279.61 244.79 210.93 327.56 329.28 325.12 0.06%
EPS 39.97 54.60 49.76 44.08 46.95 63.47 57.46 0.36%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.04 1.9371 1.781 1.6424 2.2698 2.0993 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,388
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.57 25.38 22.27 19.17 19.56 19.65 19.42 -0.35%
EPS 5.45 4.96 4.53 4.01 4.18 3.79 3.43 -0.46%
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1853 0.1759 0.162 0.1493 0.1355 0.1253 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.95 3.75 5.30 7.85 0.00 0.00 0.00 -
P/RPS 0.97 1.34 2.17 3.72 0.00 0.00 0.00 -100.00%
P/EPS 4.91 6.87 10.65 17.81 0.00 0.00 0.00 -100.00%
EY 20.35 14.56 9.39 5.62 0.00 0.00 0.00 -100.00%
DY 2.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.45 1.94 2.98 4.78 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 20/10/00 20/07/00 19/04/00 15/02/00 28/10/99 - -
Price 3.15 3.50 5.50 6.15 7.85 0.00 0.00 -
P/RPS 1.04 1.25 2.25 2.92 2.40 0.00 0.00 -100.00%
P/EPS 5.25 6.41 11.05 13.95 11.21 0.00 0.00 -100.00%
EY 19.06 15.60 9.05 7.17 8.92 0.00 0.00 -100.00%
DY 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.81 3.09 3.74 3.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment