[GTRONIC] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -4.18%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 317,860 225,800 192,304 129,488 0 -100.00%
PBT 23,416 18,688 31,188 30,704 0 -100.00%
Tax -1,364 -1,924 -3,604 -3,644 0 -100.00%
NP 22,052 16,764 27,584 27,060 0 -100.00%
-
NP to SH 22,052 16,764 27,584 27,060 0 -100.00%
-
Tax Rate 5.83% 10.30% 11.56% 11.87% - -
Total Cost 295,808 209,036 164,720 102,428 0 -100.00%
-
Net Worth 163,348 148,026 131,976 100,824 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 163,348 148,026 131,976 100,824 0 -100.00%
NOSH 113,436 92,516 61,461 61,388 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.94% 7.42% 14.34% 20.90% 0.00% -
ROE 13.50% 11.33% 20.90% 26.84% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 280.21 244.06 312.88 210.93 0.00 -100.00%
EPS 19.44 18.12 44.88 44.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.60 2.1473 1.6424 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,388
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 47.06 33.43 28.47 19.17 0.00 -100.00%
EPS 3.27 2.48 4.08 4.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.2192 0.1954 0.1493 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.14 3.30 2.55 7.85 0.00 -
P/RPS 0.76 1.35 0.81 3.72 0.00 -100.00%
P/EPS 11.01 18.21 5.68 17.81 0.00 -100.00%
EY 9.08 5.49 17.60 5.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.06 1.19 4.78 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/04/03 23/04/02 25/04/01 19/04/00 - -
Price 2.16 3.22 2.30 6.15 0.00 -
P/RPS 0.77 1.32 0.74 2.92 0.00 -100.00%
P/EPS 11.11 17.77 5.12 13.95 0.00 -100.00%
EY 9.00 5.63 19.51 7.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.01 1.07 3.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment