[ZECON] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -137.3%
YoY- -167.08%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 111,072 77,120 157,173 135,557 146,300 105,096 78,561 25.99%
PBT 20,398 -2,720 1,343 -22,061 -8,264 -9,220 7,291 98.67%
Tax -15,744 0 -332 2,373 8,264 0 -3,066 197.93%
NP 4,654 -2,720 1,011 -19,688 0 -9,220 4,225 6.66%
-
NP to SH -7,304 -4,068 1,010 -19,610 -8,264 9,240 4,178 -
-
Tax Rate 77.18% - 24.72% - - - 42.05% -
Total Cost 106,418 79,840 156,162 155,245 146,300 114,316 74,336 27.04%
-
Net Worth 157,624 157,470 157,390 145,427 155,778 153,999 157,106 0.21%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 157,624 157,470 157,390 145,427 155,778 153,999 157,106 0.21%
NOSH 111,003 109,354 108,545 110,172 110,481 108,450 109,101 1.15%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.19% -3.53% 0.64% -14.52% 0.00% -8.77% 5.38% -
ROE -4.63% -2.58% 0.64% -13.48% -5.30% 6.00% 2.66% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 100.06 70.52 144.80 123.04 132.42 96.91 72.01 24.54%
EPS -6.58 -3.72 0.92 -17.80 -7.48 -8.52 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.44 1.45 1.32 1.41 1.42 1.44 -0.92%
Adjusted Per Share Value based on latest NOSH - 108,622
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 75.06 52.12 106.21 91.61 98.87 71.02 53.09 25.99%
EPS -4.94 -2.75 0.68 -13.25 -5.58 6.24 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0652 1.0641 1.0636 0.9828 1.0527 1.0407 1.0617 0.21%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.52 0.46 0.48 0.44 0.52 0.84 1.04 -
P/RPS 0.52 0.65 0.33 0.36 0.39 0.87 1.44 -49.32%
P/EPS -7.90 -12.37 51.59 -2.47 -6.95 9.86 27.16 -
EY -12.65 -8.09 1.94 -40.45 -14.38 10.14 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.33 0.33 0.37 0.59 0.72 -35.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 26/05/09 24/02/09 24/11/08 11/08/08 26/05/08 19/02/08 -
Price 0.59 0.49 0.45 0.48 0.49 0.63 1.00 -
P/RPS 0.59 0.69 0.31 0.39 0.37 0.65 1.39 -43.54%
P/EPS -8.97 -13.17 48.36 -2.70 -6.55 7.39 26.11 -
EY -11.15 -7.59 2.07 -37.08 -15.27 13.52 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.31 0.36 0.35 0.44 0.69 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment