[ZECON] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 153.24%
YoY- 147.48%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 83,014 95,084 89,820 69,680 633,091 749,814 656,314 -74.70%
PBT 22,251 29,030 27,234 39,388 31,795 35,406 21,784 1.42%
Tax -373 -217 -256 -4 -12,933 -13,021 -7,040 -85.81%
NP 21,878 28,813 26,978 39,384 18,862 22,385 14,744 30.00%
-
NP to SH -4,201 -1,229 -3,618 10,276 -19,302 -4,376 -7,576 -32.43%
-
Tax Rate 1.68% 0.75% 0.94% 0.01% 40.68% 36.78% 32.32% -
Total Cost 61,136 66,270 62,842 30,296 614,229 727,429 641,570 -79.04%
-
Net Worth 229,949 232,885 231,411 235,820 233,710 253,679 252,207 -5.95%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 229,949 232,885 231,411 235,820 233,710 253,679 252,207 -5.95%
NOSH 147,403 147,403 147,403 147,403 146,703 144,188 144,118 1.50%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 26.35% 30.30% 30.04% 56.52% 2.98% 2.99% 2.25% -
ROE -1.83% -0.53% -1.56% 4.36% -8.26% -1.73% -3.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 56.32 64.51 60.94 47.28 438.84 520.21 455.40 -75.08%
EPS -2.85 -0.84 -2.46 6.96 -13.38 -3.04 -5.26 -33.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.58 1.57 1.60 1.62 1.76 1.75 -7.35%
Adjusted Per Share Value based on latest NOSH - 147,403
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 56.10 64.26 60.70 47.09 427.83 506.71 443.52 -74.70%
EPS -2.84 -0.83 -2.44 6.94 -13.04 -2.96 -5.12 -32.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5539 1.5738 1.5638 1.5936 1.5794 1.7143 1.7044 -5.96%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.39 0.375 0.40 0.385 0.405 0.45 0.44 -
P/RPS 0.69 0.58 0.66 0.81 0.09 0.09 0.10 261.16%
P/EPS -13.68 -44.96 -16.30 5.52 -3.03 -14.82 -8.37 38.62%
EY -7.31 -2.22 -6.14 18.11 -33.04 -6.75 -11.95 -27.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.24 0.25 0.26 0.25 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 25/08/22 26/05/22 23/02/22 25/11/21 26/08/21 -
Price 0.40 0.385 0.385 0.395 0.40 0.46 0.44 -
P/RPS 0.71 0.60 0.63 0.84 0.09 0.09 0.10 268.09%
P/EPS -14.04 -46.16 -15.68 5.67 -2.99 -15.15 -8.37 41.04%
EY -7.13 -2.17 -6.38 17.65 -33.45 -6.60 -11.95 -29.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.25 0.25 0.25 0.26 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment