[AMTEL] QoQ Annualized Quarter Result on 28-Feb-2019 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- 172.64%
YoY- 860.42%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 63,170 61,016 61,116 54,556 50,926 46,412 45,556 24.32%
PBT 6,471 5,225 5,344 4,104 1,731 120 -778 -
Tax -1,468 -1,490 -1,540 -1,184 -695 -706 -752 56.13%
NP 5,003 3,734 3,804 2,920 1,036 -586 -1,530 -
-
NP to SH 5,003 3,734 3,804 2,920 1,071 -552 -1,476 -
-
Tax Rate 22.69% 28.52% 28.82% 28.85% 40.15% 588.33% - -
Total Cost 58,167 57,281 57,312 51,636 49,890 46,998 47,086 15.11%
-
Net Worth 50,197 47,996 47,097 45,926 41,343 40,680 40,256 15.83%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 50,197 47,996 47,097 45,926 41,343 40,680 40,256 15.83%
NOSH 54,197 54,197 54,197 54,197 54,197 49,777 49,277 6.54%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 7.92% 6.12% 6.22% 5.35% 2.03% -1.26% -3.36% -
ROE 9.97% 7.78% 8.08% 6.36% 2.59% -1.36% -3.67% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 116.56 112.58 112.77 100.66 102.74 93.94 92.44 16.69%
EPS 9.23 6.89 7.02 5.40 2.16 -1.12 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9262 0.8856 0.869 0.8474 0.8341 0.8234 0.8169 8.72%
Adjusted Per Share Value based on latest NOSH - 54,197
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 64.27 62.08 62.18 55.51 51.81 47.22 46.35 24.32%
EPS 5.09 3.80 3.87 2.97 1.09 -0.56 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5107 0.4883 0.4792 0.4673 0.4206 0.4139 0.4096 15.82%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.615 0.615 0.67 0.655 0.655 0.64 0.61 -
P/RPS 0.53 0.55 0.59 0.65 0.64 0.68 0.66 -13.59%
P/EPS 6.66 8.92 9.55 12.16 30.31 -57.28 -20.37 -
EY 15.01 11.20 10.48 8.23 3.30 -1.75 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.77 0.77 0.79 0.78 0.75 -8.16%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 27/07/18 -
Price 0.615 0.615 0.62 0.655 0.655 0.63 0.61 -
P/RPS 0.53 0.55 0.55 0.65 0.64 0.67 0.66 -13.59%
P/EPS 6.66 8.92 8.83 12.16 30.31 -56.39 -20.37 -
EY 15.01 11.20 11.32 8.23 3.30 -1.77 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.71 0.77 0.79 0.77 0.75 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment