[AMTEL] YoY Annualized Quarter Result on 28-Feb-2019 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- 172.64%
YoY- 860.42%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 58,128 64,844 45,456 54,556 43,256 44,032 33,684 9.51%
PBT 4,484 7,936 5,424 4,104 80 948 -2,508 -
Tax -920 -1,924 -1,492 -1,184 -580 -688 -432 13.42%
NP 3,564 6,012 3,932 2,920 -500 260 -2,940 -
-
NP to SH 3,564 6,012 3,932 2,920 -384 268 -2,804 -
-
Tax Rate 20.52% 24.24% 27.51% 28.85% 725.00% 72.57% - -
Total Cost 54,564 58,832 41,524 51,636 43,756 43,772 36,624 6.86%
-
Net Worth 66,385 63,439 51,004 45,926 40,964 44,019 43,201 7.41%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 66,385 63,439 51,004 45,926 40,964 44,019 43,201 7.41%
NOSH 97,553 97,553 54,197 54,197 49,277 49,277 49,277 12.04%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 6.13% 9.27% 8.65% 5.35% -1.16% 0.59% -8.73% -
ROE 5.37% 9.48% 7.71% 6.36% -0.94% 0.61% -6.49% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 59.59 66.47 83.87 100.66 87.78 89.36 68.36 -2.26%
EPS 3.64 6.16 7.24 5.40 -0.76 0.56 -5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6805 0.6503 0.9411 0.8474 0.8313 0.8933 0.8767 -4.13%
Adjusted Per Share Value based on latest NOSH - 54,197
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 59.14 65.97 46.25 55.51 44.01 44.80 34.27 9.51%
EPS 3.63 6.12 4.00 2.97 -0.39 0.27 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6754 0.6455 0.5189 0.4673 0.4168 0.4479 0.4395 7.42%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.70 1.87 0.535 0.655 0.63 0.635 0.755 -
P/RPS 1.17 2.81 0.64 0.65 0.72 0.71 1.10 1.03%
P/EPS 19.16 30.34 7.37 12.16 -80.85 116.76 -13.27 -
EY 5.22 3.30 13.56 8.23 -1.24 0.86 -7.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 2.88 0.57 0.77 0.76 0.71 0.86 3.05%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/22 21/04/21 18/05/20 29/04/19 25/04/18 27/04/17 28/04/16 -
Price 0.67 1.33 0.52 0.655 0.68 0.695 0.70 -
P/RPS 1.12 2.00 0.62 0.65 0.77 0.78 1.02 1.57%
P/EPS 18.34 21.58 7.17 12.16 -87.26 127.79 -12.30 -
EY 5.45 4.63 13.95 8.23 -1.15 0.78 -8.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 2.05 0.55 0.77 0.82 0.78 0.80 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment