[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2015 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- -13.4%
YoY- -8.76%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 19,250 21,324 21,505 21,430 22,562 25,108 21,225 -6.30%
PBT 1,018 1,552 8,486 3,548 4,022 8,980 7,221 -72.94%
Tax -604 -604 -1,515 -1,312 -1,440 -2,532 -1,433 -43.81%
NP 414 948 6,971 2,236 2,582 6,448 5,788 -82.79%
-
NP to SH 414 948 6,971 2,236 2,582 6,448 5,788 -82.79%
-
Tax Rate 59.33% 38.92% 17.85% 36.98% 35.80% 28.20% 19.84% -
Total Cost 18,836 20,376 14,534 19,194 19,980 18,660 15,437 14.20%
-
Net Worth 80,450 80,802 80,890 75,765 76,022 76,849 74,826 4.95%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 1,452 2,916 1,280 1,708 1,462 2,924 1,280 8.77%
Div Payout % 350.88% 307.69% 18.36% 76.42% 56.66% 45.35% 22.12% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 80,450 80,802 80,890 75,765 76,022 76,849 74,826 4.95%
NOSH 36,315 36,461 36,573 36,615 36,572 36,553 36,586 -0.49%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 2.15% 4.45% 32.42% 10.43% 11.44% 25.68% 27.27% -
ROE 0.51% 1.17% 8.62% 2.95% 3.40% 8.39% 7.74% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 53.01 58.48 58.80 58.53 61.69 68.69 58.01 -5.83%
EPS 1.14 2.60 19.06 6.11 7.06 17.64 15.82 -82.71%
DPS 4.00 8.00 3.50 4.67 4.00 8.00 3.50 9.31%
NAPS 2.2153 2.2161 2.2117 2.0692 2.0787 2.1024 2.0452 5.47%
Adjusted Per Share Value based on latest NOSH - 36,415
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 16.46 18.23 18.39 18.32 19.29 21.47 18.15 -6.31%
EPS 0.35 0.81 5.96 1.91 2.21 5.51 4.95 -82.92%
DPS 1.24 2.49 1.09 1.46 1.25 2.50 1.09 8.98%
NAPS 0.6878 0.6908 0.6916 0.6477 0.6499 0.657 0.6397 4.95%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 1.14 1.23 1.19 0.96 1.24 0.885 0.94 -
P/RPS 2.15 2.10 2.02 1.64 2.01 1.29 1.62 20.78%
P/EPS 100.00 47.31 6.24 15.72 17.56 5.02 5.94 557.99%
EY 1.00 2.11 16.02 6.36 5.69 19.93 16.83 -84.79%
DY 3.51 6.50 2.94 4.86 3.23 9.04 3.72 -3.80%
P/NAPS 0.51 0.56 0.54 0.46 0.60 0.42 0.46 7.12%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 21/06/16 29/03/16 29/12/15 25/09/15 24/06/15 31/03/15 30/12/14 -
Price 1.06 1.18 1.14 0.95 1.30 0.925 0.90 -
P/RPS 2.00 2.02 1.94 1.62 2.11 1.35 1.55 18.54%
P/EPS 92.98 45.38 5.98 15.56 18.41 5.24 5.69 545.04%
EY 1.08 2.20 16.72 6.43 5.43 19.07 17.58 -84.45%
DY 3.77 6.78 3.07 4.91 3.08 8.65 3.89 -2.06%
P/NAPS 0.48 0.53 0.52 0.46 0.63 0.44 0.44 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment