[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-2014 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 136.18%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 21,430 22,562 25,108 21,225 21,574 20,538 18,680 9.61%
PBT 3,548 4,022 8,980 7,221 3,140 2,332 428 311.18%
Tax -1,312 -1,440 -2,532 -1,433 -689 -324 -276 183.52%
NP 2,236 2,582 6,448 5,788 2,450 2,008 152 503.33%
-
NP to SH 2,236 2,582 6,448 5,788 2,450 2,008 152 503.33%
-
Tax Rate 36.98% 35.80% 28.20% 19.84% 21.94% 13.89% 64.49% -
Total Cost 19,194 19,980 18,660 15,437 19,124 18,530 18,528 2.38%
-
Net Worth 75,765 76,022 76,849 74,826 69,986 69,345 71,667 3.78%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 1,708 1,462 2,924 1,280 - - 3,039 -31.96%
Div Payout % 76.42% 56.66% 45.35% 22.12% - - 2,000.00% -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 75,765 76,022 76,849 74,826 69,986 69,345 71,667 3.78%
NOSH 36,615 36,572 36,553 36,586 36,540 36,642 37,999 -2.44%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 10.43% 11.44% 25.68% 27.27% 11.36% 9.78% 0.81% -
ROE 2.95% 3.40% 8.39% 7.74% 3.50% 2.90% 0.21% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 58.53 61.69 68.69 58.01 59.04 56.05 49.16 12.36%
EPS 6.11 7.06 17.64 15.82 6.71 5.48 0.40 518.71%
DPS 4.67 4.00 8.00 3.50 0.00 0.00 8.00 -30.22%
NAPS 2.0692 2.0787 2.1024 2.0452 1.9153 1.8925 1.886 6.39%
Adjusted Per Share Value based on latest NOSH - 36,574
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 18.32 19.29 21.47 18.15 18.44 17.56 15.97 9.61%
EPS 1.91 2.21 5.51 4.95 2.10 1.72 0.13 502.83%
DPS 1.46 1.25 2.50 1.09 0.00 0.00 2.60 -32.00%
NAPS 0.6477 0.6499 0.657 0.6397 0.5983 0.5929 0.6127 3.78%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.96 1.24 0.885 0.94 1.14 1.00 1.16 -
P/RPS 1.64 2.01 1.29 1.62 1.93 1.78 2.36 -21.59%
P/EPS 15.72 17.56 5.02 5.94 17.00 18.25 290.00 -85.75%
EY 6.36 5.69 19.93 16.83 5.88 5.48 0.34 608.45%
DY 4.86 3.23 9.04 3.72 0.00 0.00 6.90 -20.88%
P/NAPS 0.46 0.60 0.42 0.46 0.60 0.53 0.62 -18.08%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 25/09/15 24/06/15 31/03/15 30/12/14 18/09/14 20/06/14 28/03/14 -
Price 0.95 1.30 0.925 0.90 0.98 1.00 1.00 -
P/RPS 1.62 2.11 1.35 1.55 1.66 1.78 2.03 -13.99%
P/EPS 15.56 18.41 5.24 5.69 14.61 18.25 250.00 -84.37%
EY 6.43 5.43 19.07 17.58 6.84 5.48 0.40 540.19%
DY 4.91 3.08 8.65 3.89 0.00 0.00 8.00 -27.84%
P/NAPS 0.46 0.63 0.44 0.44 0.51 0.53 0.53 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment