[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2015 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -59.96%
YoY- 28.59%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 21,324 21,505 21,430 22,562 25,108 21,225 21,574 -0.77%
PBT 1,552 8,486 3,548 4,022 8,980 7,221 3,140 -37.40%
Tax -604 -1,515 -1,312 -1,440 -2,532 -1,433 -689 -8.38%
NP 948 6,971 2,236 2,582 6,448 5,788 2,450 -46.80%
-
NP to SH 948 6,971 2,236 2,582 6,448 5,788 2,450 -46.80%
-
Tax Rate 38.92% 17.85% 36.98% 35.80% 28.20% 19.84% 21.94% -
Total Cost 20,376 14,534 19,194 19,980 18,660 15,437 19,124 4.30%
-
Net Worth 80,802 80,890 75,765 76,022 76,849 74,826 69,986 10.02%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 2,916 1,280 1,708 1,462 2,924 1,280 - -
Div Payout % 307.69% 18.36% 76.42% 56.66% 45.35% 22.12% - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 80,802 80,890 75,765 76,022 76,849 74,826 69,986 10.02%
NOSH 36,461 36,573 36,615 36,572 36,553 36,586 36,540 -0.14%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 4.45% 32.42% 10.43% 11.44% 25.68% 27.27% 11.36% -
ROE 1.17% 8.62% 2.95% 3.40% 8.39% 7.74% 3.50% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 58.48 58.80 58.53 61.69 68.69 58.01 59.04 -0.63%
EPS 2.60 19.06 6.11 7.06 17.64 15.82 6.71 -46.75%
DPS 8.00 3.50 4.67 4.00 8.00 3.50 0.00 -
NAPS 2.2161 2.2117 2.0692 2.0787 2.1024 2.0452 1.9153 10.18%
Adjusted Per Share Value based on latest NOSH - 36,477
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 17.50 17.65 17.59 18.52 20.61 17.42 17.71 -0.78%
EPS 0.78 5.72 1.84 2.12 5.29 4.75 2.01 -46.70%
DPS 2.39 1.05 1.40 1.20 2.40 1.05 0.00 -
NAPS 0.6632 0.6639 0.6219 0.624 0.6308 0.6142 0.5744 10.02%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.23 1.19 0.96 1.24 0.885 0.94 1.14 -
P/RPS 2.10 2.02 1.64 2.01 1.29 1.62 1.93 5.77%
P/EPS 47.31 6.24 15.72 17.56 5.02 5.94 17.00 97.48%
EY 2.11 16.02 6.36 5.69 19.93 16.83 5.88 -49.40%
DY 6.50 2.94 4.86 3.23 9.04 3.72 0.00 -
P/NAPS 0.56 0.54 0.46 0.60 0.42 0.46 0.60 -4.48%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/03/16 29/12/15 25/09/15 24/06/15 31/03/15 30/12/14 18/09/14 -
Price 1.18 1.14 0.95 1.30 0.925 0.90 0.98 -
P/RPS 2.02 1.94 1.62 2.11 1.35 1.55 1.66 13.93%
P/EPS 45.38 5.98 15.56 18.41 5.24 5.69 14.61 112.44%
EY 2.20 16.72 6.43 5.43 19.07 17.58 6.84 -52.95%
DY 6.78 3.07 4.91 3.08 8.65 3.89 0.00 -
P/NAPS 0.53 0.52 0.46 0.63 0.44 0.44 0.51 2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment