[MMM] QoQ Annualized Quarter Result on 31-Aug-2001 [#4]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 0.84%
YoY- 52.57%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 81,344 67,410 58,540 38,831 37,326 36,354 35,072 75.30%
PBT 9,329 10,188 8,288 8,741 8,676 7,164 5,672 39.37%
Tax 0 0 0 -14 -21 -28 -56 -
NP 9,329 10,188 8,288 8,727 8,654 7,136 5,616 40.30%
-
NP to SH 9,329 10,188 8,288 8,727 8,654 7,136 5,616 40.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.16% 0.24% 0.39% 0.99% -
Total Cost 72,014 57,222 50,252 30,104 28,672 29,218 29,456 81.57%
-
Net Worth 62,162 57,532 57,655 55,780 54,091 50,114 45,489 23.16%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div 800 - - - - - - -
Div Payout % 8.58% - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 62,162 57,532 57,655 55,780 54,091 50,114 45,489 23.16%
NOSH 30,030 29,964 30,028 29,989 30,050 30,008 28,080 4.58%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 11.47% 15.11% 14.16% 22.47% 23.19% 19.63% 16.01% -
ROE 15.01% 17.71% 14.38% 15.65% 16.00% 14.24% 12.35% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 270.88 224.96 194.94 129.48 124.21 121.15 124.90 67.62%
EPS 31.07 34.00 27.60 29.10 28.80 23.78 20.00 34.17%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.92 1.92 1.86 1.80 1.67 1.62 17.77%
Adjusted Per Share Value based on latest NOSH - 29,813
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 48.58 40.26 34.96 23.19 22.29 21.71 20.95 75.28%
EPS 5.57 6.08 4.95 5.21 5.17 4.26 3.35 40.39%
DPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.3436 0.3444 0.3332 0.3231 0.2993 0.2717 23.17%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 19/03/02 31/01/02 07/11/01 02/08/01 21/05/01 19/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment