[AMTEK] QoQ Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 16.78%
YoY- -7285.36%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 88,918 78,740 100,358 102,364 106,428 94,144 93,277 -3.12%
PBT -8,916 -9,260 -27,134 -14,681 -17,794 -4,404 -7,199 15.25%
Tax -106 636 -270 -360 -280 -944 -364 -55.90%
NP -9,022 -8,624 -27,404 -15,041 -18,074 -5,348 -7,563 12.41%
-
NP to SH -9,022 -8,624 -27,404 -15,041 -18,074 -5,348 -7,563 12.41%
-
Tax Rate - - - - - - - -
Total Cost 97,940 87,364 127,762 117,405 124,502 99,492 100,840 -1.91%
-
Net Worth 53,011 55,025 57,002 71,606 73,608 81,260 83,588 -26.08%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 53,011 55,025 57,002 71,606 73,608 81,260 83,588 -26.08%
NOSH 50,011 50,023 50,001 40,003 40,004 40,029 39,994 15.98%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -10.15% -10.95% -27.31% -14.69% -16.98% -5.68% -8.11% -
ROE -17.02% -15.67% -48.08% -21.01% -24.55% -6.58% -9.05% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 177.80 157.41 200.71 255.89 266.04 235.18 233.22 -16.47%
EPS -18.04 -17.24 -54.81 -37.60 -45.18 -13.36 -18.91 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.10 1.14 1.79 1.84 2.03 2.09 -36.27%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 177.84 157.48 200.72 204.73 212.86 188.29 186.56 -3.12%
EPS -18.04 -17.25 -54.81 -30.08 -36.15 -10.70 -15.13 12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0603 1.1005 1.1401 1.4322 1.4722 1.6253 1.6718 -26.07%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.41 0.71 0.79 1.17 1.14 1.12 0.98 -
P/RPS 0.23 0.45 0.39 0.46 0.43 0.48 0.42 -32.94%
P/EPS -2.27 -4.12 -1.44 -3.11 -2.52 -8.38 -5.18 -42.16%
EY -44.00 -24.28 -69.37 -32.14 -39.63 -11.93 -19.30 72.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.65 0.69 0.65 0.62 0.55 0.47 -11.64%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 30/11/04 30/08/04 27/05/04 27/02/04 28/11/03 29/08/03 -
Price 0.68 0.59 1.03 0.90 1.50 1.26 1.13 -
P/RPS 0.38 0.37 0.51 0.35 0.56 0.54 0.48 -14.36%
P/EPS -3.77 -3.42 -1.88 -2.39 -3.32 -9.43 -5.98 -26.37%
EY -26.53 -29.22 -53.21 -41.78 -30.12 -10.60 -16.73 35.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.90 0.50 0.82 0.62 0.54 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment