[AMTEK] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 16.78%
YoY- -7285.36%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 34,072 72,657 87,278 102,364 95,309 67,684 67,968 -10.86%
PBT 126 -6,301 -8,593 -14,681 1,590 1,686 5,621 -46.88%
Tax -501 -621 -118 -360 -1,381 -1,433 -2,282 -22.32%
NP -374 -6,922 -8,712 -15,041 209 253 3,338 -
-
NP to SH -208 -6,940 -8,712 -15,041 209 253 3,338 -
-
Tax Rate 397.62% - - - 86.86% 84.99% 40.60% -
Total Cost 34,446 79,579 95,990 117,405 95,100 67,430 64,629 -9.95%
-
Net Worth 27,677 30,494 51,492 71,606 91,784 85,104 81,059 -16.39%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 27,677 30,494 51,492 71,606 91,784 85,104 81,059 -16.39%
NOSH 50,322 49,990 49,992 40,003 40,256 39,583 39,999 3.89%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -1.10% -9.53% -9.98% -14.69% 0.22% 0.37% 4.91% -
ROE -0.75% -22.76% -16.92% -21.01% 0.23% 0.30% 4.12% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 67.71 145.34 174.58 255.89 236.76 170.99 169.92 -14.21%
EPS -0.41 -13.88 -17.43 -37.60 0.52 0.64 8.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.61 1.03 1.79 2.28 2.15 2.0265 -19.52%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 68.15 145.32 174.56 204.73 190.62 135.37 135.94 -10.86%
EPS -0.42 -13.88 -17.42 -30.08 0.42 0.51 6.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.6099 1.0299 1.4322 1.8357 1.7021 1.6212 -16.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.28 0.33 0.47 1.17 1.00 1.38 0.95 -
P/RPS 0.41 0.23 0.27 0.46 0.42 0.81 0.56 -5.06%
P/EPS -67.74 -2.38 -2.70 -3.11 192.31 215.63 11.38 -
EY -1.48 -42.07 -37.08 -32.14 0.52 0.46 8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.46 0.65 0.44 0.64 0.47 1.36%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 09/06/06 31/05/05 27/05/04 29/05/03 15/05/02 30/05/01 -
Price 0.22 0.28 0.21 0.90 0.78 1.45 0.95 -
P/RPS 0.32 0.19 0.12 0.35 0.33 0.85 0.56 -8.90%
P/EPS -53.23 -2.02 -1.21 -2.39 150.00 226.56 11.38 -
EY -1.88 -49.58 -82.98 -41.78 0.67 0.44 8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.20 0.50 0.34 0.67 0.47 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment