[PLB] QoQ Annualized Quarter Result on 30-Nov-2003 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
30-Nov-2003 [#1]
Profit Trend
QoQ- 146.67%
YoY- 706.47%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 137,620 115,441 112,116 90,408 171,599 152,658 142,282 -2.18%
PBT 4,800 4,854 3,290 4,316 2,116 6,436 3,100 33.66%
Tax -294 -166 -648 -944 -749 -1,273 -658 -41.41%
NP 4,506 4,688 2,642 3,372 1,367 5,162 2,442 50.16%
-
NP to SH 4,506 4,688 2,642 3,372 1,367 5,162 2,442 50.16%
-
Tax Rate 6.12% 3.42% 19.70% 21.87% 35.40% 19.78% 21.23% -
Total Cost 133,114 110,753 109,474 87,036 170,232 147,496 139,840 -3.21%
-
Net Worth 101,043 99,937 97,480 97,896 96,866 97,688 96,520 3.08%
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 101,043 99,937 97,480 97,896 96,866 97,688 96,520 3.08%
NOSH 91,030 90,852 91,103 90,645 90,529 88,807 88,550 1.84%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin 3.27% 4.06% 2.36% 3.73% 0.80% 3.38% 1.72% -
ROE 4.46% 4.69% 2.71% 3.44% 1.41% 5.28% 2.53% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 151.18 127.06 123.06 99.74 189.55 171.90 160.68 -3.96%
EPS 4.95 5.16 2.90 3.72 1.51 5.81 2.76 47.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.07 1.08 1.07 1.10 1.09 1.21%
Adjusted Per Share Value based on latest NOSH - 90,645
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 122.44 102.71 99.75 80.44 152.67 135.82 126.59 -2.18%
EPS 4.01 4.17 2.35 3.00 1.22 4.59 2.17 50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.899 0.8892 0.8673 0.871 0.8618 0.8691 0.8588 3.08%
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 -
Price 1.02 1.20 2.07 1.79 1.45 1.27 1.33 -
P/RPS 0.67 0.94 1.68 1.79 0.76 0.74 0.83 -13.24%
P/EPS 20.61 23.26 71.38 48.12 96.03 21.85 48.23 -43.12%
EY 4.85 4.30 1.40 2.08 1.04 4.58 2.07 75.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.93 1.66 1.36 1.15 1.22 -17.08%
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 26/10/04 30/07/04 30/04/04 19/01/04 29/10/03 21/07/03 22/04/03 -
Price 0.87 1.17 1.37 1.73 1.92 1.41 1.21 -
P/RPS 0.58 0.92 1.11 1.73 1.01 0.82 0.75 -15.68%
P/EPS 17.58 22.67 47.24 46.51 127.15 24.25 43.88 -45.50%
EY 5.69 4.41 2.12 2.15 0.79 4.12 2.28 83.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 1.28 1.60 1.79 1.28 1.11 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment