[PLB] QoQ Quarter Result on 30-Nov-2003 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
30-Nov-2003 [#1]
Profit Trend
QoQ- 133.67%
YoY- 706.47%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 51,039 30,523 33,456 22,602 57,105 43,352 37,472 22.75%
PBT 1,159 1,996 566 1,079 -2,710 3,275 1,681 -21.86%
Tax -169 199 -88 -236 206 -626 -321 -34.67%
NP 990 2,195 478 843 -2,504 2,649 1,360 -19.00%
-
NP to SH 990 2,195 478 843 -2,504 2,649 1,360 -19.00%
-
Tax Rate 14.58% -9.97% 15.55% 21.87% - 19.11% 19.10% -
Total Cost 50,049 28,328 32,978 21,759 59,609 40,703 36,112 24.18%
-
Net Worth 100,816 100,186 96,501 97,896 96,724 97,781 96,960 2.62%
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 100,816 100,186 96,501 97,896 96,724 97,781 96,960 2.62%
NOSH 90,825 91,078 90,188 90,645 90,397 88,892 88,954 1.39%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin 1.94% 7.19% 1.43% 3.73% -4.38% 6.11% 3.63% -
ROE 0.98% 2.19% 0.50% 0.86% -2.59% 2.71% 1.40% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 56.19 33.51 37.10 24.93 63.17 48.77 42.13 21.05%
EPS 1.09 2.41 0.53 0.93 -2.77 2.98 1.53 -20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.07 1.08 1.07 1.10 1.09 1.21%
Adjusted Per Share Value based on latest NOSH - 90,645
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 45.41 27.16 29.77 20.11 50.81 38.57 33.34 22.75%
EPS 0.88 1.95 0.43 0.75 -2.23 2.36 1.21 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.897 0.8914 0.8586 0.871 0.8606 0.87 0.8627 2.62%
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 -
Price 1.02 1.20 2.07 1.79 1.45 1.27 1.33 -
P/RPS 1.82 3.58 5.58 7.18 2.30 2.60 3.16 -30.66%
P/EPS 93.58 49.79 390.57 192.47 -52.35 42.62 86.99 4.96%
EY 1.07 2.01 0.26 0.52 -1.91 2.35 1.15 -4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.93 1.66 1.36 1.15 1.22 -17.08%
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 26/10/04 30/07/04 30/04/04 19/01/04 29/10/03 21/07/03 22/04/03 -
Price 0.87 1.17 1.37 1.73 1.92 1.41 1.21 -
P/RPS 1.55 3.49 3.69 6.94 3.04 2.89 2.87 -33.55%
P/EPS 79.82 48.55 258.49 186.02 -69.31 47.32 79.14 0.56%
EY 1.25 2.06 0.39 0.54 -1.44 2.11 1.26 -0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 1.28 1.60 1.79 1.28 1.11 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment