[PLB] QoQ Annualized Quarter Result on 30-Nov-2014 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- -64.08%
YoY- -43.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 131,317 112,234 94,384 128,236 191,730 168,889 173,260 -16.82%
PBT 6,926 4,382 4,118 6,096 19,317 17,052 12,058 -30.83%
Tax -3,772 -2,630 -1,416 -1,740 -6,936 -7,074 -3,912 -2.39%
NP 3,154 1,752 2,702 4,356 12,381 9,977 8,146 -46.78%
-
NP to SH 3,673 3,068 3,538 4,600 12,808 10,686 9,052 -45.10%
-
Tax Rate 54.46% 60.02% 34.39% 28.54% 35.91% 41.48% 32.44% -
Total Cost 128,163 110,482 91,682 123,880 179,349 158,912 165,114 -15.50%
-
Net Worth 133,115 132,307 139,874 139,642 138,842 132,214 133,890 -0.38%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div 4,108 - - - 8,215 - - -
Div Payout % 111.86% - - - 64.14% - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 133,115 132,307 139,874 139,642 138,842 132,214 133,890 -0.38%
NOSH 82,170 82,178 82,279 82,142 82,155 82,120 82,141 0.02%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 2.40% 1.56% 2.86% 3.40% 6.46% 5.91% 4.70% -
ROE 2.76% 2.32% 2.53% 3.29% 9.22% 8.08% 6.76% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 159.81 136.57 114.71 156.11 233.38 205.66 210.93 -16.84%
EPS 4.47 3.73 4.30 5.60 15.59 13.01 11.02 -45.11%
DPS 5.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.62 1.61 1.70 1.70 1.69 1.61 1.63 -0.40%
Adjusted Per Share Value based on latest NOSH - 82,142
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 116.84 99.86 83.98 114.09 170.59 150.26 154.15 -16.82%
EPS 3.27 2.73 3.15 4.09 11.40 9.51 8.05 -45.06%
DPS 3.66 0.00 0.00 0.00 7.31 0.00 0.00 -
NAPS 1.1844 1.1772 1.2445 1.2424 1.2353 1.1763 1.1913 -0.38%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 1.39 1.55 1.64 1.61 1.60 1.61 1.38 -
P/RPS 0.87 1.13 1.43 1.03 0.69 0.78 0.65 21.38%
P/EPS 31.10 41.52 38.14 28.75 10.26 12.37 12.52 83.11%
EY 3.22 2.41 2.62 3.48 9.74 8.08 7.99 -45.34%
DY 3.60 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.86 0.96 0.96 0.95 0.95 1.00 0.85 0.78%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 27/07/15 29/04/15 29/01/15 28/10/14 23/07/14 28/04/14 -
Price 1.46 1.48 1.57 1.72 1.60 1.63 1.72 -
P/RPS 0.91 1.08 1.37 1.10 0.69 0.79 0.82 7.16%
P/EPS 32.66 39.64 36.51 30.71 10.26 12.53 15.61 63.36%
EY 3.06 2.52 2.74 3.26 9.74 7.98 6.41 -38.83%
DY 3.42 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.90 0.92 0.92 1.01 0.95 1.01 1.06 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment