[PLB] YoY Cumulative Quarter Result on 30-Nov-2014 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- -91.02%
YoY- -43.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 47,491 51,821 33,867 32,059 43,380 37,087 38,333 3.63%
PBT 4,954 2,125 2,003 1,524 2,873 2,081 1,803 18.32%
Tax -752 -2,844 -665 -435 -1,007 -981 -593 4.03%
NP 4,202 -719 1,338 1,089 1,866 1,100 1,210 23.03%
-
NP to SH 4,421 -503 1,348 1,150 2,026 1,740 1,351 21.82%
-
Tax Rate 15.18% 133.84% 33.20% 28.54% 35.05% 47.14% 32.89% -
Total Cost 43,289 52,540 32,529 30,970 41,514 35,987 37,123 2.59%
-
Net Worth 92,935 124,057 133,978 139,642 129,598 115,726 106,267 -2.20%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 92,935 124,057 133,978 139,642 129,598 115,726 106,267 -2.20%
NOSH 112,395 91,281 82,195 82,142 82,024 82,075 82,378 5.30%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin 8.85% -1.39% 3.95% 3.40% 4.30% 2.97% 3.16% -
ROE 4.76% -0.41% 1.01% 0.82% 1.56% 1.50% 1.27% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 56.21 63.08 41.20 39.03 52.89 45.19 46.53 3.19%
EPS 5.23 -0.61 1.64 1.40 2.47 2.12 1.64 21.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.51 1.63 1.70 1.58 1.41 1.29 -2.61%
Adjusted Per Share Value based on latest NOSH - 82,142
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 42.25 46.11 30.13 28.52 38.60 33.00 34.11 3.62%
EPS 3.93 -0.45 1.20 1.02 1.80 1.55 1.20 21.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8269 1.1038 1.192 1.2424 1.1531 1.0296 0.9455 -2.20%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 1.76 1.25 1.41 1.61 1.16 1.05 0.91 -
P/RPS 3.13 1.98 3.42 4.13 2.19 2.32 1.96 8.10%
P/EPS 33.63 -204.17 85.98 115.00 46.96 49.53 55.49 -8.00%
EY 2.97 -0.49 1.16 0.87 2.13 2.02 1.80 8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.83 0.87 0.95 0.73 0.74 0.71 14.48%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/01/18 19/01/17 19/01/16 29/01/15 22/01/14 30/01/13 19/01/12 -
Price 1.79 1.47 1.45 1.72 1.30 1.04 0.89 -
P/RPS 3.18 2.33 3.52 4.41 2.46 2.30 1.91 8.85%
P/EPS 34.21 -240.10 88.41 122.86 52.63 49.06 54.27 -7.39%
EY 2.92 -0.42 1.13 0.81 1.90 2.04 1.84 7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.97 0.89 1.01 0.82 0.74 0.69 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment