[PLB] QoQ TTM Result on 30-Nov-2014 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- -6.84%
YoY- -7.07%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 131,317 149,239 152,291 180,409 191,730 183,092 215,495 -28.05%
PBT 6,926 9,814 15,346 17,967 19,316 17,491 16,627 -44.13%
Tax -3,772 -3,603 -5,688 -6,363 -6,935 -6,795 -5,887 -25.61%
NP 3,154 6,211 9,658 11,604 12,381 10,696 10,740 -55.72%
-
NP to SH 3,673 7,094 10,052 11,933 12,809 11,034 11,308 -52.65%
-
Tax Rate 54.46% 36.71% 37.07% 35.41% 35.90% 38.85% 35.41% -
Total Cost 128,163 143,028 142,633 168,805 179,349 172,396 204,755 -26.76%
-
Net Worth 133,092 131,524 140,533 139,642 138,939 132,171 134,099 -0.49%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div 4,107 8,221 8,221 8,221 8,221 - - -
Div Payout % 111.84% 115.89% 81.79% 68.90% 64.18% - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 133,092 131,524 140,533 139,642 138,939 132,171 134,099 -0.49%
NOSH 82,155 81,692 82,666 82,142 82,212 82,094 82,269 -0.09%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 2.40% 4.16% 6.34% 6.43% 6.46% 5.84% 4.98% -
ROE 2.76% 5.39% 7.15% 8.55% 9.22% 8.35% 8.43% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 159.84 182.68 184.22 219.63 233.21 223.03 261.94 -27.99%
EPS 4.47 8.68 12.16 14.53 15.58 13.44 13.75 -52.62%
DPS 5.00 10.00 10.00 10.00 10.00 0.00 0.00 -
NAPS 1.62 1.61 1.70 1.70 1.69 1.61 1.63 -0.40%
Adjusted Per Share Value based on latest NOSH - 82,142
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 116.84 132.78 135.50 160.51 170.59 162.90 191.73 -28.05%
EPS 3.27 6.31 8.94 10.62 11.40 9.82 10.06 -52.62%
DPS 3.65 7.31 7.31 7.31 7.31 0.00 0.00 -
NAPS 1.1841 1.1702 1.2504 1.2424 1.2362 1.176 1.1931 -0.50%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 1.39 1.55 1.64 1.61 1.60 1.61 1.38 -
P/RPS 0.87 0.85 0.89 0.73 0.69 0.72 0.53 39.02%
P/EPS 31.09 17.85 13.49 11.08 10.27 11.98 10.04 112.01%
EY 3.22 5.60 7.41 9.02 9.74 8.35 9.96 -52.79%
DY 3.60 6.45 6.10 6.21 6.25 0.00 0.00 -
P/NAPS 0.86 0.96 0.96 0.95 0.95 1.00 0.85 0.78%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 27/07/15 29/04/15 29/01/15 28/10/14 23/07/14 28/04/14 -
Price 1.46 1.48 1.57 1.72 1.60 1.63 1.72 -
P/RPS 0.91 0.81 0.85 0.78 0.69 0.73 0.66 23.80%
P/EPS 32.66 17.04 12.91 11.84 10.27 12.13 12.51 89.26%
EY 3.06 5.87 7.75 8.45 9.74 8.25 7.99 -47.17%
DY 3.42 6.76 6.37 5.81 6.25 0.00 0.00 -
P/NAPS 0.90 0.92 0.92 1.01 0.95 1.01 1.06 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment