[NHFATT] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 10.62%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 99,952 91,630 89,236 87,624 83,612 0 -100.00%
PBT 18,284 18,412 17,553 17,226 15,572 0 -100.00%
Tax -2,400 -38 -25 0 0 0 -100.00%
NP 15,884 18,374 17,528 17,226 15,572 0 -100.00%
-
NP to SH 15,884 18,374 17,528 17,226 15,572 0 -100.00%
-
Tax Rate 13.13% 0.21% 0.14% 0.00% 0.00% - -
Total Cost 84,068 73,256 71,708 70,398 68,040 0 -100.00%
-
Net Worth 87,843 83,663 80,714 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 87,843 83,663 80,714 0 0 0 -100.00%
NOSH 40,111 40,030 39,957 40,060 40,134 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 15.89% 20.05% 19.64% 19.66% 18.62% 0.00% -
ROE 18.08% 21.96% 21.72% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 249.19 228.90 223.33 218.73 208.33 0.00 -100.00%
EPS 39.60 45.90 43.87 43.00 38.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.09 2.02 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 60.52 55.48 54.03 53.05 50.62 0.00 -100.00%
EPS 9.62 11.12 10.61 10.43 9.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5318 0.5065 0.4887 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 6.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.15 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 24/04/00 22/02/00 29/10/99 - - - -
Price 5.05 5.35 0.00 0.00 0.00 0.00 -
P/RPS 2.03 2.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.75 11.66 0.00 0.00 0.00 0.00 -100.00%
EY 7.84 8.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment