[NHFATT] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -13.55%
YoY- 2.0%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 104,220 103,682 102,062 99,952 91,630 89,236 87,624 -0.17%
PBT 19,356 19,276 19,292 18,284 18,412 17,553 17,226 -0.11%
Tax -2,456 -2,524 -2,528 -2,400 -38 -25 0 -100.00%
NP 16,900 16,752 16,764 15,884 18,374 17,528 17,226 0.01%
-
NP to SH 16,900 16,752 16,764 15,884 18,374 17,528 17,226 0.01%
-
Tax Rate 12.69% 13.09% 13.10% 13.13% 0.21% 0.14% 0.00% -
Total Cost 87,320 86,930 85,298 84,068 73,256 71,708 70,398 -0.21%
-
Net Worth 100,680 96,183 91,802 87,843 83,663 80,714 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 100,680 96,183 91,802 87,843 83,663 80,714 0 -100.00%
NOSH 59,929 60,114 39,914 40,111 40,030 39,957 40,060 -0.40%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.22% 16.16% 16.43% 15.89% 20.05% 19.64% 19.66% -
ROE 16.79% 17.42% 18.26% 18.08% 21.96% 21.72% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 173.91 172.47 255.70 249.19 228.90 223.33 218.73 0.23%
EPS 28.20 27.87 42.00 39.60 45.90 43.87 43.00 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.60 2.30 2.19 2.09 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,111
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 63.10 62.77 61.79 60.52 55.48 54.03 53.05 -0.17%
EPS 10.23 10.14 10.15 9.62 11.12 10.61 10.43 0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6096 0.5823 0.5558 0.5318 0.5065 0.4887 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.60 2.70 5.20 6.00 0.00 0.00 0.00 -
P/RPS 1.50 1.57 2.03 2.41 0.00 0.00 0.00 -100.00%
P/EPS 9.22 9.69 12.38 15.15 0.00 0.00 0.00 -100.00%
EY 10.85 10.32 8.08 6.60 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.69 2.26 2.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 24/10/00 21/07/00 24/04/00 22/02/00 29/10/99 - -
Price 2.48 2.96 3.90 5.05 5.35 0.00 0.00 -
P/RPS 1.43 1.72 1.53 2.03 2.34 0.00 0.00 -100.00%
P/EPS 8.79 10.62 9.29 12.75 11.66 0.00 0.00 -100.00%
EY 11.37 9.41 10.77 7.84 8.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.85 1.70 2.31 2.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment