[NHFATT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 4.83%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 103,682 102,062 99,952 91,630 89,236 87,624 83,612 -0.21%
PBT 19,276 19,292 18,284 18,412 17,553 17,226 15,572 -0.21%
Tax -2,524 -2,528 -2,400 -38 -25 0 0 -100.00%
NP 16,752 16,764 15,884 18,374 17,528 17,226 15,572 -0.07%
-
NP to SH 16,752 16,764 15,884 18,374 17,528 17,226 15,572 -0.07%
-
Tax Rate 13.09% 13.10% 13.13% 0.21% 0.14% 0.00% 0.00% -
Total Cost 86,930 85,298 84,068 73,256 71,708 70,398 68,040 -0.24%
-
Net Worth 96,183 91,802 87,843 83,663 80,714 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 96,183 91,802 87,843 83,663 80,714 0 0 -100.00%
NOSH 60,114 39,914 40,111 40,030 39,957 40,060 40,134 -0.40%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 16.16% 16.43% 15.89% 20.05% 19.64% 19.66% 18.62% -
ROE 17.42% 18.26% 18.08% 21.96% 21.72% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 172.47 255.70 249.19 228.90 223.33 218.73 208.33 0.19%
EPS 27.87 42.00 39.60 45.90 43.87 43.00 38.80 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 2.30 2.19 2.09 2.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,908
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 62.77 61.79 60.52 55.48 54.03 53.05 50.62 -0.21%
EPS 10.14 10.15 9.62 11.12 10.61 10.43 9.43 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5823 0.5558 0.5318 0.5065 0.4887 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.70 5.20 6.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 2.03 2.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.69 12.38 15.15 0.00 0.00 0.00 0.00 -100.00%
EY 10.32 8.08 6.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.26 2.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/10/00 21/07/00 24/04/00 22/02/00 29/10/99 - - -
Price 2.96 3.90 5.05 5.35 0.00 0.00 0.00 -
P/RPS 1.72 1.53 2.03 2.34 0.00 0.00 0.00 -100.00%
P/EPS 10.62 9.29 12.75 11.66 0.00 0.00 0.00 -100.00%
EY 9.41 10.77 7.84 8.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.70 2.31 2.56 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment