[YONGTAI] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 103.91%
YoY- 151.15%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 114,290 110,592 96,704 173,816 42,606 63,578 80,272 26.58%
PBT -2,691 3,418 3,348 2,112 -39,269 -22,602 -9,858 -57.95%
Tax -5,638 -1,393 -1,094 -364 -5,485 -384 -1,874 108.54%
NP -8,329 2,025 2,254 1,748 -44,754 -22,986 -11,732 -20.43%
-
NP to SH -8,312 2,044 2,254 1,748 -44,752 -22,985 -11,730 -20.53%
-
Tax Rate - 40.75% 32.68% 17.23% - - - -
Total Cost 122,619 108,566 94,450 172,068 87,360 86,565 92,004 21.12%
-
Net Worth 557,353 545,909 525,989 519,333 516,491 542,919 487,045 9.41%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 557,353 545,909 525,989 519,333 516,491 542,919 487,045 9.41%
NOSH 1,347,725 1,260,477 1,072,244 986,501 957,796 954,648 890,558 31.84%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -7.29% 1.83% 2.33% 1.01% -105.04% -36.15% -14.62% -
ROE -1.49% 0.37% 0.43% 0.34% -8.66% -4.23% -2.41% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.82 8.91 9.19 17.74 4.45 6.67 10.05 -8.34%
EPS -0.72 0.19 0.22 0.16 -5.35 -2.89 -1.64 -42.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.50 0.53 0.54 0.57 0.61 -20.81%
Adjusted Per Share Value based on latest NOSH - 986,501
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 26.66 25.80 22.56 40.54 9.94 14.83 18.72 26.60%
EPS -1.94 0.48 0.53 0.41 -10.44 -5.36 -2.74 -20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3001 1.2734 1.2269 1.2114 1.2047 1.2664 1.1361 9.41%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.25 0.265 0.32 0.15 0.07 0.04 0.16 -
P/RPS 2.84 2.97 3.48 0.85 1.57 0.60 1.59 47.26%
P/EPS -38.98 160.85 149.35 84.09 -1.50 -1.66 -10.89 134.17%
EY -2.57 0.62 0.67 1.19 -66.84 -60.33 -9.18 -57.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.64 0.28 0.13 0.07 0.26 70.81%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 23/02/21 23/11/20 27/08/20 29/06/20 26/02/20 -
Price 0.23 0.24 0.24 0.145 0.165 0.07 0.10 -
P/RPS 2.61 2.69 2.61 0.82 3.70 1.05 0.99 90.95%
P/EPS -35.87 145.68 112.01 81.28 -3.53 -2.90 -6.81 203.03%
EY -2.79 0.69 0.89 1.23 -28.36 -34.47 -14.69 -66.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.48 0.27 0.31 0.12 0.16 122.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment