[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -57.81%
YoY- -79.09%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 80,370 63,308 58,328 59,270 63,370 51,404 68,998 10.67%
PBT 2,024 2,276 1,645 1,996 3,774 2,772 9,686 -64.68%
Tax -1,004 -772 237 -773 -876 -544 -2,406 -44.06%
NP 1,020 1,504 1,882 1,222 2,898 2,228 7,280 -72.92%
-
NP to SH 1,020 1,504 1,882 1,222 2,898 2,228 7,280 -72.92%
-
Tax Rate 49.60% 33.92% -14.41% 38.73% 23.21% 19.62% 24.84% -
Total Cost 79,350 61,804 56,446 58,048 60,472 49,176 61,718 18.18%
-
Net Worth 73,710 74,000 73,521 73,359 74,246 73,205 72,999 0.64%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 559 - - - 1,436 -
Div Payout % - - 29.72% - - - 19.73% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 73,710 74,000 73,521 73,359 74,246 73,205 72,999 0.64%
NOSH 39,843 40,000 39,957 39,869 39,917 39,785 39,890 -0.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.27% 2.38% 3.23% 2.06% 4.57% 4.33% 10.55% -
ROE 1.38% 2.03% 2.56% 1.67% 3.90% 3.04% 9.97% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 201.71 158.27 145.97 148.66 158.75 129.20 172.97 10.75%
EPS 2.56 3.76 4.71 3.07 7.26 5.60 18.25 -72.90%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 3.60 -
NAPS 1.85 1.85 1.84 1.84 1.86 1.84 1.83 0.72%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.75 14.77 13.61 13.83 14.78 11.99 16.09 10.70%
EPS 0.24 0.35 0.44 0.29 0.68 0.52 1.70 -72.79%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.33 -
NAPS 0.1719 0.1726 0.1715 0.1711 0.1732 0.1708 0.1703 0.62%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.22 1.22 1.63 1.93 2.25 1.79 1.59 -
P/RPS 0.60 0.77 1.12 1.30 1.42 1.39 0.92 -24.73%
P/EPS 47.66 32.45 34.61 62.93 30.99 31.96 8.71 209.56%
EY 2.10 3.08 2.89 1.59 3.23 3.13 11.48 -67.67%
DY 0.00 0.00 0.86 0.00 0.00 0.00 2.26 -
P/NAPS 0.66 0.66 0.89 1.05 1.21 0.97 0.87 -16.77%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 28/08/02 28/05/02 27/02/02 28/11/01 28/08/01 -
Price 1.14 1.24 1.51 1.69 2.13 2.09 1.83 -
P/RPS 0.57 0.78 1.03 1.14 1.34 1.62 1.06 -33.79%
P/EPS 44.53 32.98 32.06 55.11 29.34 37.32 10.03 169.39%
EY 2.25 3.03 3.12 1.81 3.41 2.68 9.97 -62.83%
DY 0.00 0.00 0.93 0.00 0.00 0.00 1.97 -
P/NAPS 0.62 0.67 0.82 0.92 1.15 1.14 1.00 -27.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment