[YONGTAI] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -10.64%
YoY- -33.05%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 71,892 67,873 67,138 58,975 68,998 57,085 4.71%
PBT 636 -3,259 -2,304 5,227 8,185 8,008 -39.72%
Tax -585 1,343 600 -1,416 -2,415 -2,156 -22.95%
NP 51 -1,916 -1,704 3,811 5,770 5,852 -61.24%
-
NP to SH 51 -1,916 -1,704 3,811 5,692 5,852 -61.24%
-
Tax Rate 91.98% - - 27.09% 29.51% 26.92% -
Total Cost 71,841 69,789 68,842 55,164 63,228 51,233 6.99%
-
Net Worth 65,283 65,600 70,610 73,599 70,199 68,838 -1.05%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 1,437 1,437 - -
Div Payout % - - - 37.71% 25.26% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 65,283 65,600 70,610 73,599 70,199 68,838 -1.05%
NOSH 40,051 40,000 39,893 39,999 38,999 40,256 -0.10%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.07% -2.82% -2.54% 6.46% 8.36% 10.25% -
ROE 0.08% -2.92% -2.41% 5.18% 8.11% 8.50% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 179.50 169.68 168.29 147.44 176.92 141.80 4.82%
EPS 0.13 -4.79 -4.27 9.53 14.59 14.54 -61.05%
DPS 0.00 0.00 0.00 3.60 3.69 0.00 -
NAPS 1.63 1.64 1.77 1.84 1.80 1.71 -0.95%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.77 15.83 15.66 13.76 16.09 13.32 4.71%
EPS 0.01 -0.45 -0.40 0.89 1.33 1.37 -62.59%
DPS 0.00 0.00 0.00 0.34 0.34 0.00 -
NAPS 0.1523 0.153 0.1647 0.1717 0.1637 0.1606 -1.05%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.96 1.25 1.07 1.93 1.73 4.38 -
P/RPS 0.53 0.74 0.64 1.31 0.98 3.09 -29.70%
P/EPS 753.90 -26.10 -25.05 20.26 11.85 30.13 90.33%
EY 0.13 -3.83 -3.99 4.94 8.44 3.32 -47.67%
DY 0.00 0.00 0.00 1.87 2.13 0.00 -
P/NAPS 0.59 0.76 0.60 1.05 0.96 2.56 -25.42%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 27/05/04 29/05/03 28/05/02 30/05/01 - -
Price 0.71 1.26 1.06 1.69 1.61 0.00 -
P/RPS 0.40 0.74 0.63 1.15 0.91 0.00 -
P/EPS 557.57 -26.30 -24.82 17.74 11.03 0.00 -
EY 0.18 -3.80 -4.03 5.64 9.07 0.00 -
DY 0.00 0.00 0.00 2.13 2.29 0.00 -
P/NAPS 0.44 0.77 0.60 0.92 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment