[YONGTAI] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -159.64%
YoY- -582.05%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 24,358 15,827 13,875 12,768 18,834 12,851 14,522 41.03%
PBT 443 569 148 -390 1,194 693 3,730 -75.74%
Tax -309 -193 817 390 -302 -136 -836 -48.40%
NP 134 376 965 0 892 557 2,894 -87.03%
-
NP to SH 134 376 965 -532 892 557 2,894 -87.03%
-
Tax Rate 69.75% 33.92% -552.03% - 25.29% 19.62% 22.41% -
Total Cost 24,224 15,451 12,910 12,768 17,942 12,294 11,628 62.89%
-
Net Worth 72,911 74,000 73,676 73,599 74,067 73,205 73,048 -0.12%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 560 - - - 1,437 -
Div Payout % - - 58.09% - - - 49.66% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 72,911 74,000 73,676 73,599 74,067 73,205 73,048 -0.12%
NOSH 39,411 40,000 40,041 39,999 39,821 39,785 39,917 -0.84%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.55% 2.38% 6.95% 0.00% 4.74% 4.33% 19.93% -
ROE 0.18% 0.51% 1.31% -0.72% 1.20% 0.76% 3.96% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 61.80 39.57 34.65 31.92 47.30 32.30 36.38 42.23%
EPS 0.34 0.94 2.41 -1.33 2.24 1.40 7.25 -86.92%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 3.60 -
NAPS 1.85 1.85 1.84 1.84 1.86 1.84 1.83 0.72%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.68 3.69 3.24 2.98 4.39 3.00 3.39 40.93%
EPS 0.03 0.09 0.23 -0.12 0.21 0.13 0.68 -87.44%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.34 -
NAPS 0.1701 0.1726 0.1719 0.1717 0.1728 0.1708 0.1704 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.22 1.22 1.63 1.93 2.25 1.79 1.59 -
P/RPS 1.97 3.08 4.70 6.05 4.76 5.54 4.37 -41.12%
P/EPS 358.82 129.79 67.63 -145.11 100.45 127.86 21.93 541.23%
EY 0.28 0.77 1.48 -0.69 1.00 0.78 4.56 -84.35%
DY 0.00 0.00 0.86 0.00 0.00 0.00 2.26 -
P/NAPS 0.66 0.66 0.89 1.05 1.21 0.97 0.87 -16.77%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 28/08/02 28/05/02 27/02/02 28/11/01 28/08/01 -
Price 1.14 1.24 1.51 1.69 2.13 2.09 1.83 -
P/RPS 1.84 3.13 4.36 5.29 4.50 6.47 5.03 -48.75%
P/EPS 335.29 131.91 62.66 -127.07 95.09 149.29 25.24 458.26%
EY 0.30 0.76 1.60 -0.79 1.05 0.67 3.96 -82.01%
DY 0.00 0.00 0.93 0.00 0.00 0.00 1.97 -
P/NAPS 0.62 0.67 0.82 0.92 1.15 1.14 1.00 -27.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment