[SEACERA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -63.72%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,636 41,909 39,484 33,816 41,731 39,685 34,272 -0.24%
PBT 6,929 6,245 5,610 3,452 6,826 5,448 4,588 -0.41%
Tax -1,801 -1,589 -1,556 -980 -13 0 0 -100.00%
NP 5,128 4,656 4,054 2,472 6,813 5,448 4,588 -0.11%
-
NP to SH 5,128 4,656 4,054 2,472 6,813 5,448 4,588 -0.11%
-
Tax Rate 25.99% 25.44% 27.74% 28.39% 0.19% 0.00% 0.00% -
Total Cost 38,508 37,253 35,430 31,344 34,918 34,237 29,684 -0.26%
-
Net Worth 76,384 77,600 83,307 77,044 74,204 74,509 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,799 - - - - - - -100.00%
Div Payout % 54.59% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 76,384 77,600 83,307 77,044 74,204 74,509 0 -100.00%
NOSH 39,992 40,000 43,616 41,200 40,110 40,058 40,245 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.75% 11.11% 10.27% 7.31% 16.33% 13.73% 13.39% -
ROE 6.71% 6.00% 4.87% 3.21% 9.18% 7.31% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 109.11 104.77 90.53 82.08 104.04 99.07 85.16 -0.25%
EPS 12.82 11.64 10.12 6.00 17.03 13.60 11.40 -0.11%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.91 1.94 1.91 1.87 1.85 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.30 7.01 6.60 5.65 6.98 6.64 5.73 -0.24%
EPS 0.86 0.78 0.68 0.41 1.14 0.91 0.77 -0.11%
DPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1277 0.1298 0.1393 0.1288 0.1241 0.1246 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.69 2.10 2.76 3.76 0.00 0.00 0.00 -
P/RPS 1.55 2.00 3.05 4.58 0.00 0.00 0.00 -100.00%
P/EPS 13.18 18.04 29.69 62.67 0.00 0.00 0.00 -100.00%
EY 7.59 5.54 3.37 1.60 0.00 0.00 0.00 -100.00%
DY 4.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 1.08 1.45 2.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 11/04/01 28/11/00 29/08/00 25/05/00 28/02/00 25/11/99 - -
Price 1.32 1.90 2.43 2.92 3.36 0.00 0.00 -
P/RPS 1.21 1.81 2.68 3.56 3.23 0.00 0.00 -100.00%
P/EPS 10.29 16.32 26.14 48.67 19.78 0.00 0.00 -100.00%
EY 9.71 6.13 3.82 2.05 5.06 0.00 0.00 -100.00%
DY 5.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.98 1.27 1.56 1.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment