[SEACERA] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 11.67%
YoY- -40.29%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 20,170 11,407 13,741 12,204 11,967 0 -100.00%
PBT 747 1,932 2,534 2,245 2,740 0 -100.00%
Tax -60 -642 -675 -609 0 0 -100.00%
NP 687 1,290 1,859 1,636 2,740 0 -100.00%
-
NP to SH 687 1,290 1,859 1,636 2,740 0 -100.00%
-
Tax Rate 8.03% 33.23% 26.64% 27.13% 0.00% - -
Total Cost 19,483 10,117 11,882 10,568 9,227 0 -100.00%
-
Net Worth 82,546 79,876 79,157 76,351 74,343 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 1,199 - - - -
Div Payout % - - 64.52% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 82,546 79,876 79,157 76,351 74,343 0 -100.00%
NOSH 53,255 39,938 39,978 39,974 40,185 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.41% 11.31% 13.53% 13.41% 22.90% 0.00% -
ROE 0.83% 1.62% 2.35% 2.14% 3.69% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 37.87 28.56 34.37 30.53 29.78 0.00 -100.00%
EPS 1.29 3.23 4.65 4.09 6.85 0.00 -100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.55 2.00 1.98 1.91 1.85 1.81 0.16%
Adjusted Per Share Value based on latest NOSH - 39,974
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 3.37 1.91 2.30 2.04 2.00 0.00 -100.00%
EPS 0.11 0.22 0.31 0.27 0.46 0.00 -100.00%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.138 0.1336 0.1324 0.1277 0.1243 1.81 2.74%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.14 1.84 1.58 1.69 0.00 0.00 -
P/RPS 3.01 6.44 4.60 5.54 0.00 0.00 -100.00%
P/EPS 88.37 56.97 33.98 41.29 0.00 0.00 -100.00%
EY 1.13 1.76 2.94 2.42 0.00 0.00 -100.00%
DY 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.80 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 28/02/02 11/04/01 28/02/00 - -
Price 1.16 1.18 1.48 1.32 3.36 0.00 -
P/RPS 3.06 4.13 4.31 4.32 11.28 0.00 -100.00%
P/EPS 89.92 36.53 31.83 32.25 49.28 0.00 -100.00%
EY 1.11 2.74 3.14 3.10 2.03 0.00 -100.00%
DY 0.00 0.00 2.03 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.75 0.69 1.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment