[SEACERA] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -77.45%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 12,204 11,690 11,288 8,454 11,967 12,628 9,906 -0.21%
PBT 2,245 1,879 1,942 863 2,740 1,792 1,718 -0.27%
Tax -609 -414 -533 -245 0 0 0 -100.00%
NP 1,636 1,465 1,409 618 2,740 1,792 1,718 0.04%
-
NP to SH 1,636 1,465 1,409 618 2,740 1,792 1,718 0.04%
-
Tax Rate 27.13% 22.03% 27.45% 28.39% 0.00% 0.00% 0.00% -
Total Cost 10,568 10,225 9,879 7,836 9,227 10,836 8,188 -0.25%
-
Net Worth 76,351 77,653 76,454 77,044 74,343 74,069 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 76,351 77,653 76,454 77,044 74,343 74,069 0 -100.00%
NOSH 39,974 40,027 40,028 41,200 40,185 39,822 39,953 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.41% 12.53% 12.48% 7.31% 22.90% 14.19% 17.34% -
ROE 2.14% 1.89% 1.84% 0.80% 3.69% 2.42% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.53 29.21 28.20 20.52 29.78 31.71 24.79 -0.21%
EPS 4.09 3.66 3.52 1.50 6.85 4.50 4.30 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.94 1.91 1.87 1.85 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.04 1.95 1.89 1.41 2.00 2.11 1.66 -0.20%
EPS 0.27 0.24 0.24 0.10 0.46 0.30 0.29 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1299 0.1278 0.1288 0.1243 0.1239 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.69 2.10 2.76 3.76 0.00 0.00 0.00 -
P/RPS 5.54 7.19 9.79 18.32 0.00 0.00 0.00 -100.00%
P/EPS 41.29 57.38 78.41 250.67 0.00 0.00 0.00 -100.00%
EY 2.42 1.74 1.28 0.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.08 1.45 2.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 11/04/01 28/11/00 29/08/00 25/05/00 28/02/00 25/11/99 - -
Price 1.32 1.90 2.43 2.92 3.36 0.00 0.00 -
P/RPS 4.32 6.51 8.62 14.23 11.28 0.00 0.00 -100.00%
P/EPS 32.25 51.91 69.03 194.67 49.28 0.00 0.00 -100.00%
EY 3.10 1.93 1.45 0.51 2.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.98 1.27 1.56 1.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment