[AZRB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.8%
YoY- -25.4%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 220,409 196,224 181,992 249,175 230,826 234,408 227,996 -2.22%
PBT 14,612 12,802 13,760 23,757 22,290 20,374 18,924 -15.82%
Tax -4,210 -3,716 -3,988 -7,143 -6,878 -6,082 -4,696 -7.01%
NP 10,401 9,086 9,772 16,614 15,412 14,292 14,228 -18.83%
-
NP to SH 10,401 9,086 9,772 16,614 15,412 14,292 14,228 -18.83%
-
Tax Rate 28.81% 29.03% 28.98% 30.07% 30.86% 29.85% 24.82% -
Total Cost 210,008 187,138 172,220 232,561 215,414 220,116 213,768 -1.17%
-
Net Worth 77,055 77,230 75,333 73,042 68,108 63,869 60,469 17.52%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 3,239 - - - -
Div Payout % - - - 19.50% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 77,055 77,230 75,333 73,042 68,108 63,869 60,469 17.52%
NOSH 30,003 30,006 30,012 29,998 30,000 30,000 29,991 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.72% 4.63% 5.37% 6.67% 6.68% 6.10% 6.24% -
ROE 13.50% 11.76% 12.97% 22.75% 22.63% 22.38% 23.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 734.60 653.94 606.39 830.64 769.42 781.36 760.20 -2.25%
EPS 34.67 30.28 32.56 55.38 51.37 47.64 47.44 -18.84%
DPS 0.00 0.00 0.00 10.80 0.00 0.00 0.00 -
NAPS 2.5682 2.5738 2.5101 2.4349 2.2703 2.129 2.0162 17.48%
Adjusted Per Share Value based on latest NOSH - 29,992
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.51 29.83 27.67 37.88 35.09 35.64 34.66 -2.22%
EPS 1.58 1.38 1.49 2.53 2.34 2.17 2.16 -18.80%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.1172 0.1174 0.1145 0.1111 0.1035 0.0971 0.0919 17.58%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.65 1.50 1.40 1.50 1.60 1.69 2.22 -
P/RPS 0.22 0.23 0.23 0.18 0.21 0.22 0.29 -16.80%
P/EPS 4.76 4.95 4.30 2.71 3.11 3.55 4.68 1.13%
EY 21.01 20.19 23.26 36.92 32.11 28.19 21.37 -1.12%
DY 0.00 0.00 0.00 7.20 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.56 0.62 0.70 0.79 1.10 -30.28%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 26/09/01 25/05/01 28/02/01 14/11/00 25/08/00 29/05/00 -
Price 1.92 1.60 1.43 1.51 1.64 1.75 2.00 -
P/RPS 0.26 0.24 0.24 0.18 0.21 0.22 0.26 0.00%
P/EPS 5.54 5.28 4.39 2.73 3.19 3.67 4.22 19.87%
EY 18.06 18.93 22.77 36.68 31.33 27.22 23.72 -16.60%
DY 0.00 0.00 0.00 7.15 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.57 0.62 0.72 0.82 0.99 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment