[TWL] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 104.04%
YoY- 155.76%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 25,691 19,834 18,554 12,428 35,100 20,300 22,778 8.37%
PBT -3,106 -6,054 -9,282 716 -17,676 -10,673 -2,496 15.73%
Tax -24 0 0 0 -46 0 0 -
NP -3,130 -6,054 -9,282 716 -17,722 -10,673 -2,496 16.33%
-
NP to SH -3,130 -6,054 -9,282 716 -17,722 -10,673 -2,496 16.33%
-
Tax Rate - - - 0.00% - - - -
Total Cost 28,821 25,889 27,836 11,712 52,822 30,973 25,274 9.17%
-
Net Worth 460,110 403,637 398,328 410,317 390,517 336,854 334,115 23.85%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 460,110 403,637 398,328 410,317 390,517 336,854 334,115 23.85%
NOSH 4,151,479 4,036,375 3,983,289 3,730,156 3,550,156 2,677,120 2,570,120 37.78%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -12.18% -30.53% -50.03% 5.76% -50.49% -52.58% -10.96% -
ROE -0.68% -1.50% -2.33% 0.17% -4.54% -3.17% -0.75% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.61 0.49 0.47 0.33 0.99 0.72 0.89 -22.31%
EPS -0.08 -0.15 -0.24 0.04 -0.50 -0.39 -0.10 -13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.11 0.11 0.12 0.13 -10.56%
Adjusted Per Share Value based on latest NOSH - 3,730,156
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.41 0.32 0.30 0.20 0.56 0.32 0.36 9.08%
EPS -0.05 -0.10 -0.15 0.01 -0.28 -0.17 -0.04 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0646 0.0637 0.0656 0.0625 0.0539 0.0534 23.92%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.03 0.04 0.035 0.045 0.07 0.07 0.05 -
P/RPS 4.88 8.14 7.51 13.51 7.08 9.68 5.64 -9.22%
P/EPS -40.09 -26.67 -15.02 234.44 -14.02 -18.41 -51.48 -15.39%
EY -2.49 -3.75 -6.66 0.43 -7.13 -5.43 -1.94 18.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.40 0.35 0.41 0.64 0.58 0.38 -20.42%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.035 0.04 0.05 0.035 0.055 0.075 0.065 -
P/RPS 5.70 8.14 10.73 10.50 5.56 10.37 7.33 -15.47%
P/EPS -46.77 -26.67 -21.46 182.34 -11.02 -19.73 -66.93 -21.30%
EY -2.14 -3.75 -4.66 0.55 -9.08 -5.07 -1.49 27.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.50 0.32 0.50 0.63 0.50 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment