[ANALABS] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -14.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 38,437 42,454 45,492 44,339 47,834 48,386 48,076 -13.82%
PBT 15,178 17,778 17,120 16,937 19,713 19,920 18,272 -11.60%
Tax -2,357 -2,646 -2,548 -1,932 -2,237 -2,276 -2,148 6.36%
NP 12,821 15,132 14,572 15,005 17,476 17,644 16,124 -14.13%
-
NP to SH 12,821 15,132 14,572 15,005 17,476 17,644 16,124 -14.13%
-
Tax Rate 15.53% 14.88% 14.88% 11.41% 11.35% 11.43% 11.76% -
Total Cost 25,616 27,322 30,920 29,334 30,358 30,742 31,952 -13.66%
-
Net Worth 80,533 78,061 74,461 70,423 71,529 67,063 62,260 18.66%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 3,739 - 11,209 - - - - -
Div Payout % 29.17% - 76.92% - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 80,533 78,061 74,461 70,423 71,529 67,063 62,260 18.66%
NOSH 40,066 40,031 40,032 40,013 39,960 39,918 39,910 0.25%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 33.36% 35.64% 32.03% 33.84% 36.53% 36.47% 33.54% -
ROE 15.92% 19.38% 19.57% 21.31% 24.43% 26.31% 25.90% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 95.93 106.05 113.64 110.81 119.71 121.21 120.46 -14.04%
EPS 32.00 37.80 36.40 37.50 43.73 44.20 40.40 -14.35%
DPS 9.33 0.00 28.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.95 1.86 1.76 1.79 1.68 1.56 18.35%
Adjusted Per Share Value based on latest NOSH - 39,653
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 32.02 35.36 37.89 36.93 39.85 40.31 40.05 -13.82%
EPS 10.68 12.60 12.14 12.50 14.56 14.70 13.43 -14.12%
DPS 3.12 0.00 9.34 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6503 0.6203 0.5866 0.5958 0.5586 0.5186 18.65%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 4.26 4.00 4.98 4.60 5.15 5.95 6.10 -
P/RPS 4.44 3.77 4.38 4.15 4.30 4.91 5.06 -8.32%
P/EPS 13.31 10.58 13.68 12.27 11.78 13.46 15.10 -8.04%
EY 7.51 9.45 7.31 8.15 8.49 7.43 6.62 8.74%
DY 2.19 0.00 5.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.05 2.68 2.61 2.88 3.54 3.91 -33.43%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 -
Price 4.72 4.26 4.02 4.80 4.46 5.00 6.35 -
P/RPS 4.92 4.02 3.54 4.33 3.73 4.13 5.27 -4.46%
P/EPS 14.75 11.27 11.04 12.80 10.20 11.31 15.72 -4.14%
EY 6.78 8.87 9.05 7.81 9.81 8.84 6.36 4.34%
DY 1.98 0.00 6.97 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.18 2.16 2.73 2.49 2.98 4.07 -30.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment