[LTKM] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 1.61%
YoY- 546.99%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 200,737 202,190 192,992 196,341 187,150 172,280 157,696 17.40%
PBT 29,213 26,388 10,916 30,959 30,676 18,106 -5,276 -
Tax -11,176 -10,550 -8,876 -10,003 -10,052 -6,674 -2,252 190.09%
NP 18,037 15,838 2,040 20,956 20,624 11,432 -7,528 -
-
NP to SH 18,037 15,838 2,040 20,956 20,624 11,432 -7,528 -
-
Tax Rate 38.26% 39.98% 81.31% 32.31% 32.77% 36.86% - -
Total Cost 182,700 186,352 190,952 175,385 166,526 160,848 165,224 6.91%
-
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 867 - - - 1,734 - - -
Div Payout % 4.81% - - - 8.41% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.14%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.99% 7.83% 1.06% 10.67% 11.02% 6.64% -4.77% -
ROE 7.00% 6.27% 0.83% 8.48% 8.52% 4.85% -3.29% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.29 155.41 148.34 150.91 143.85 132.42 121.21 17.40%
EPS 13.87 12.18 1.56 16.11 15.85 8.78 -5.80 -
DPS 0.67 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 1.98 1.94 1.89 1.90 1.86 1.81 1.76 8.14%
Adjusted Per Share Value based on latest NOSH - 130,104
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 140.20 141.22 134.80 137.13 130.72 120.33 110.14 17.40%
EPS 12.60 11.06 1.42 14.64 14.40 7.98 -5.26 -
DPS 0.61 0.00 0.00 0.00 1.21 0.00 0.00 -
NAPS 1.7992 1.7629 1.7175 1.7265 1.6902 1.6448 1.5993 8.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.30 1.35 0.985 1.18 0.985 0.865 0.90 -
P/RPS 0.84 0.87 0.66 0.78 0.68 0.65 0.74 8.79%
P/EPS 9.38 11.09 62.82 7.33 6.21 9.84 -15.55 -
EY 10.66 9.02 1.59 13.65 16.09 10.16 -6.43 -
DY 0.51 0.00 0.00 0.00 1.35 0.00 0.00 -
P/NAPS 0.66 0.70 0.52 0.62 0.53 0.48 0.51 18.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 23/08/19 21/05/19 27/02/19 14/11/18 16/08/18 -
Price 1.33 1.20 1.35 1.18 1.32 0.825 0.92 -
P/RPS 0.86 0.77 0.91 0.78 0.92 0.62 0.76 8.56%
P/EPS 9.59 9.86 86.10 7.33 8.33 9.39 -15.90 -
EY 10.42 10.14 1.16 13.65 12.01 10.65 -6.29 -
DY 0.50 0.00 0.00 0.00 1.01 0.00 0.00 -
P/NAPS 0.67 0.62 0.71 0.62 0.71 0.46 0.52 18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment