[LTKM] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -43.72%
YoY- 593.81%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 49,458 52,847 48,248 55,978 54,223 46,716 39,424 16.27%
PBT 8,717 10,466 2,729 7,952 13,954 10,372 -1,319 -
Tax -3,107 -3,056 -2,219 -2,464 -4,202 -2,774 -563 211.31%
NP 5,610 7,410 510 5,488 9,752 7,598 -1,882 -
-
NP to SH 5,610 7,410 510 5,488 9,752 7,598 -1,882 -
-
Tax Rate 35.64% 29.20% 81.31% 30.99% 30.11% 26.75% - -
Total Cost 43,848 45,437 47,738 50,490 44,471 39,118 41,306 4.05%
-
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 650 - - - 1,301 - - -
Div Payout % 11.60% - - - 13.34% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.14%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.34% 14.02% 1.06% 9.80% 17.98% 16.26% -4.77% -
ROE 2.18% 2.94% 0.21% 2.22% 4.03% 3.23% -0.82% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 38.01 40.62 37.08 43.03 41.68 35.91 30.30 16.26%
EPS 4.31 5.70 0.39 4.22 7.50 5.84 -1.45 -
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.98 1.94 1.89 1.90 1.86 1.81 1.76 8.14%
Adjusted Per Share Value based on latest NOSH - 130,104
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 34.54 36.91 33.70 39.10 37.87 32.63 27.54 16.25%
EPS 3.92 5.18 0.36 3.83 6.81 5.31 -1.31 -
DPS 0.45 0.00 0.00 0.00 0.91 0.00 0.00 -
NAPS 1.7992 1.7629 1.7175 1.7265 1.6902 1.6448 1.5993 8.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.30 1.35 0.985 1.18 0.985 0.865 0.90 -
P/RPS 3.42 3.32 2.66 2.74 2.36 2.41 2.97 9.83%
P/EPS 30.15 23.70 251.28 27.97 13.14 14.81 -62.22 -
EY 3.32 4.22 0.40 3.57 7.61 6.75 -1.61 -
DY 0.38 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.66 0.70 0.52 0.62 0.53 0.48 0.51 18.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 23/08/19 21/05/19 27/02/19 14/11/18 16/08/18 -
Price 1.33 1.20 1.35 1.18 1.32 0.825 0.92 -
P/RPS 3.50 2.95 3.64 2.74 3.17 2.30 3.04 9.82%
P/EPS 30.84 21.07 344.39 27.97 17.61 14.13 -63.60 -
EY 3.24 4.75 0.29 3.57 5.68 7.08 -1.57 -
DY 0.38 0.00 0.00 0.00 0.76 0.00 0.00 -
P/NAPS 0.67 0.62 0.71 0.62 0.71 0.46 0.52 18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment