[LTKM] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 35.48%
YoY- 546.99%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 150,553 101,095 48,248 196,341 140,363 86,140 39,424 143.72%
PBT 21,910 13,194 2,729 30,959 23,007 9,053 -1,319 -
Tax -8,382 -5,275 -2,219 -10,003 -7,539 -3,337 -563 502.22%
NP 13,528 7,919 510 20,956 15,468 5,716 -1,882 -
-
NP to SH 13,528 7,919 510 20,956 15,468 5,716 -1,882 -
-
Tax Rate 38.26% 39.98% 81.31% 32.31% 32.77% 36.86% - -
Total Cost 137,025 93,176 47,738 175,385 124,895 80,424 41,306 121.94%
-
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 650 - - - 1,301 - - -
Div Payout % 4.81% - - - 8.41% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 257,605 252,401 245,896 247,197 241,993 235,488 228,983 8.14%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.99% 7.83% 1.06% 10.67% 11.02% 6.64% -4.77% -
ROE 5.25% 3.14% 0.21% 8.48% 6.39% 2.43% -0.82% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 115.72 77.70 37.08 150.91 107.89 66.21 30.30 143.73%
EPS 10.40 6.09 0.39 16.11 11.89 4.39 -1.45 -
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.98 1.94 1.89 1.90 1.86 1.81 1.76 8.14%
Adjusted Per Share Value based on latest NOSH - 130,104
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 105.20 70.64 33.71 137.19 98.08 60.19 27.55 143.70%
EPS 9.45 5.53 0.36 14.64 10.81 3.99 -1.32 -
DPS 0.45 0.00 0.00 0.00 0.91 0.00 0.00 -
NAPS 1.80 1.7636 1.7182 1.7273 1.6909 1.6455 1.60 8.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.30 1.35 0.985 1.18 0.985 0.865 0.90 -
P/RPS 1.12 1.74 2.66 0.78 0.91 1.31 2.97 -47.71%
P/EPS 12.50 22.18 251.28 7.33 8.29 19.69 -62.22 -
EY 8.00 4.51 0.40 13.65 12.07 5.08 -1.61 -
DY 0.38 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.66 0.70 0.52 0.62 0.53 0.48 0.51 18.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 23/08/19 21/05/19 27/02/19 14/11/18 16/08/18 -
Price 1.33 1.20 1.35 1.18 1.32 0.825 0.92 -
P/RPS 1.15 1.54 3.64 0.78 1.22 1.25 3.04 -47.60%
P/EPS 12.79 19.72 344.39 7.33 11.10 18.78 -63.60 -
EY 7.82 5.07 0.29 13.65 9.01 5.33 -1.57 -
DY 0.38 0.00 0.00 0.00 0.76 0.00 0.00 -
P/NAPS 0.67 0.62 0.71 0.62 0.71 0.46 0.52 18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment