[ABLEGRP] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 56.93%
YoY- -104.5%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 31,424 18,749 14,684 14,240 11,320 5,141 5,706 212.17%
PBT 1,680 245 -349 -908 -2,108 -1,039 -478 -
Tax 0 0 0 0 0 0 0 -
NP 1,680 245 -349 -908 -2,108 -1,039 -478 -
-
NP to SH 1,680 245 -349 -908 -2,108 -1,039 -478 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 29,744 18,504 15,033 15,148 13,428 6,180 6,185 185.18%
-
Net Worth 47,250 48,999 47,159 45,399 47,430 46,710 46,157 1.57%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 47,250 48,999 47,159 45,399 47,430 46,710 46,157 1.57%
NOSH 262,500 272,222 261,999 252,222 263,499 259,499 256,428 1.57%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 5.35% 1.31% -2.38% -6.38% -18.62% -20.21% -8.39% -
ROE 3.56% 0.50% -0.74% -2.00% -4.44% -2.22% -1.04% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.97 6.89 5.60 5.65 4.30 1.98 2.23 206.88%
EPS 0.64 0.09 -0.13 -0.36 -0.80 -0.39 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 243,333
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.91 7.10 5.56 5.40 4.29 1.95 2.16 212.43%
EPS 0.64 0.09 -0.13 -0.34 -0.80 -0.39 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.1857 0.1787 0.172 0.1797 0.177 0.1749 1.55%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.175 0.12 0.18 0.13 0.14 0.13 0.15 -
P/RPS 1.46 1.74 3.21 2.30 3.26 6.56 6.74 -63.96%
P/EPS 27.34 133.33 -135.00 -36.11 -17.50 -32.47 -80.36 -
EY 3.66 0.75 -0.74 -2.77 -5.71 -3.08 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.67 1.00 0.72 0.78 0.72 0.83 10.96%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 08/05/15 27/02/15 21/11/14 25/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.155 0.13 0.145 0.145 0.135 0.135 0.145 -
P/RPS 1.29 1.89 2.59 2.57 3.14 6.81 6.52 -66.07%
P/EPS 24.22 144.44 -108.75 -40.28 -16.88 -33.72 -77.68 -
EY 4.13 0.69 -0.92 -2.48 -5.93 -2.97 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.72 0.81 0.81 0.75 0.75 0.81 4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment