[ABLEGRP] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -102.89%
YoY- -115.98%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 18,749 14,684 14,240 11,320 5,141 5,706 5,782 118.60%
PBT 245 -349 -908 -2,108 -1,039 -478 -444 -
Tax 0 0 0 0 0 0 0 -
NP 245 -349 -908 -2,108 -1,039 -478 -444 -
-
NP to SH 245 -349 -908 -2,108 -1,039 -478 -444 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 18,504 15,033 15,148 13,428 6,180 6,185 6,226 106.30%
-
Net Worth 48,999 47,159 45,399 47,430 46,710 46,157 44,399 6.77%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 48,999 47,159 45,399 47,430 46,710 46,157 44,399 6.77%
NOSH 272,222 261,999 252,222 263,499 259,499 256,428 246,666 6.77%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.31% -2.38% -6.38% -18.62% -20.21% -8.39% -7.68% -
ROE 0.50% -0.74% -2.00% -4.44% -2.22% -1.04% -1.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 6.89 5.60 5.65 4.30 1.98 2.23 2.34 105.02%
EPS 0.09 -0.13 -0.36 -0.80 -0.39 -0.19 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 263,499
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.10 5.56 5.40 4.29 1.95 2.16 2.19 118.58%
EPS 0.09 -0.13 -0.34 -0.80 -0.39 -0.18 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1857 0.1787 0.172 0.1797 0.177 0.1749 0.1682 6.80%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.12 0.18 0.13 0.14 0.13 0.15 0.14 -
P/RPS 1.74 3.21 2.30 3.26 6.56 6.74 5.97 -55.94%
P/EPS 133.33 -135.00 -36.11 -17.50 -32.47 -80.36 -77.78 -
EY 0.75 -0.74 -2.77 -5.71 -3.08 -1.24 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.72 0.78 0.72 0.83 0.78 -9.61%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 21/11/14 25/08/14 30/05/14 28/02/14 29/11/13 29/08/13 -
Price 0.13 0.145 0.145 0.135 0.135 0.145 0.13 -
P/RPS 1.89 2.59 2.57 3.14 6.81 6.52 5.55 -51.13%
P/EPS 144.44 -108.75 -40.28 -16.88 -33.72 -77.68 -72.22 -
EY 0.69 -0.92 -2.48 -5.93 -2.97 -1.29 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.81 0.75 0.75 0.81 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment