[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2020 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- 30.53%
YoY- 1.99%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 668,914 698,388 734,636 659,505 590,384 619,960 755,204 -7.77%
PBT 56,544 53,614 46,188 65,490 49,764 47,172 57,212 -0.78%
Tax -8,870 -8,954 -7,668 -13,580 -9,994 -10,588 -11,856 -17.60%
NP 47,673 44,660 38,520 51,910 39,769 36,584 45,356 3.38%
-
NP to SH 47,673 44,660 38,520 51,910 39,769 36,584 45,356 3.38%
-
Tax Rate 15.69% 16.70% 16.60% 20.74% 20.08% 22.45% 20.72% -
Total Cost 621,241 653,728 696,116 607,595 550,614 583,376 709,848 -8.51%
-
Net Worth 462,217 445,497 434,236 436,794 387,796 378,953 368,090 16.40%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 3,532 5,299 10,598 21,600 15,526 4,612 9,210 -47.24%
Div Payout % 7.41% 11.87% 27.52% 41.61% 39.04% 12.61% 20.31% -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 462,217 445,497 434,236 436,794 387,796 378,953 368,090 16.40%
NOSH 278,299 278,299 278,299 278,299 245,454 244,409 243,860 9.21%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 7.13% 6.39% 5.24% 7.87% 6.74% 5.90% 6.01% -
ROE 10.31% 10.02% 8.87% 11.88% 10.26% 9.65% 12.32% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 252.45 263.57 277.25 274.78 253.50 268.82 327.98 -16.02%
EPS 17.99 16.86 14.52 22.14 17.23 15.88 19.68 -5.81%
DPS 1.33 2.00 4.00 9.00 6.67 2.00 4.00 -52.03%
NAPS 1.7444 1.6813 1.6388 1.8199 1.6651 1.6432 1.5986 5.99%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 240.36 250.95 263.97 236.98 212.14 222.77 271.36 -7.77%
EPS 17.13 16.05 13.84 18.65 14.29 13.15 16.30 3.36%
DPS 1.27 1.90 3.81 7.76 5.58 1.66 3.31 -47.22%
NAPS 1.6609 1.6008 1.5603 1.5695 1.3934 1.3617 1.3226 16.41%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.35 1.60 1.58 1.77 1.20 0.945 1.35 -
P/RPS 0.53 0.61 0.57 0.64 0.47 0.35 0.41 18.68%
P/EPS 7.50 9.49 10.87 8.18 7.03 5.96 6.85 6.23%
EY 13.33 10.53 9.20 12.22 14.23 16.79 14.59 -5.84%
DY 0.99 1.25 2.53 5.08 5.56 2.12 2.96 -51.84%
P/NAPS 0.77 0.95 0.96 0.97 0.72 0.58 0.84 -5.64%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 28/09/21 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 26/03/20 -
Price 1.42 1.39 1.69 1.78 1.38 1.04 0.78 -
P/RPS 0.56 0.53 0.61 0.65 0.54 0.39 0.24 76.01%
P/EPS 7.89 8.25 11.63 8.23 8.08 6.56 3.96 58.40%
EY 12.67 12.13 8.60 12.15 12.37 15.25 25.25 -36.88%
DY 0.94 1.44 2.37 5.06 4.83 1.92 5.13 -67.77%
P/NAPS 0.81 0.83 1.03 0.98 0.83 0.63 0.49 39.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment