[AHEALTH] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -9.16%
YoY- -15.59%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 281,112 259,239 258,436 252,804 255,420 235,937 238,128 11.68%
PBT 23,724 19,019 19,090 18,476 20,036 19,405 19,642 13.40%
Tax -6,624 -3,911 -4,069 -4,098 -4,208 -172 -3,058 67.33%
NP 17,100 15,108 15,021 14,378 15,828 19,233 16,584 2.06%
-
NP to SH 16,916 14,776 14,857 14,378 15,828 19,233 16,584 1.32%
-
Tax Rate 27.92% 20.56% 21.31% 22.18% 21.00% 0.89% 15.57% -
Total Cost 264,012 244,131 243,414 238,426 239,592 216,704 221,544 12.39%
-
Net Worth 146,965 142,437 140,974 139,432 137,146 135,710 128,953 9.09%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 7,121 4,999 7,496 - 6,373 - -
Div Payout % - 48.20% 33.65% 52.14% - 33.14% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 146,965 142,437 140,974 139,432 137,146 135,710 128,953 9.09%
NOSH 74,982 74,967 74,986 74,963 74,943 74,977 74,972 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.08% 5.83% 5.81% 5.69% 6.20% 8.15% 6.96% -
ROE 11.51% 10.37% 10.54% 10.31% 11.54% 14.17% 12.86% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 374.90 345.80 344.64 337.24 340.82 314.68 317.62 11.67%
EPS 22.56 19.71 19.81 19.18 21.12 25.65 22.12 1.32%
DPS 0.00 9.50 6.67 10.00 0.00 8.50 0.00 -
NAPS 1.96 1.90 1.88 1.86 1.83 1.81 1.72 9.08%
Adjusted Per Share Value based on latest NOSH - 74,988
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 39.04 36.00 35.89 35.11 35.47 32.77 33.07 11.68%
EPS 2.35 2.05 2.06 2.00 2.20 2.67 2.30 1.44%
DPS 0.00 0.99 0.69 1.04 0.00 0.89 0.00 -
NAPS 0.2041 0.1978 0.1958 0.1936 0.1905 0.1885 0.1791 9.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.24 1.30 1.69 1.70 1.61 1.76 1.73 -
P/RPS 0.33 0.38 0.49 0.50 0.47 0.56 0.54 -27.96%
P/EPS 5.50 6.60 8.53 8.86 7.62 6.86 7.82 -20.89%
EY 18.19 15.16 11.72 11.28 13.12 14.57 12.79 26.43%
DY 0.00 7.31 3.94 5.88 0.00 4.83 0.00 -
P/NAPS 0.63 0.68 0.90 0.91 0.88 0.97 1.01 -26.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 27/02/09 19/11/08 20/08/08 21/05/08 27/02/08 21/11/07 -
Price 1.38 1.19 1.69 1.70 1.73 1.68 1.72 -
P/RPS 0.37 0.34 0.49 0.50 0.51 0.53 0.54 -22.26%
P/EPS 6.12 6.04 8.53 8.86 8.19 6.55 7.78 -14.77%
EY 16.35 16.56 11.72 11.28 12.21 15.27 12.86 17.34%
DY 0.00 7.98 3.94 5.88 0.00 5.06 0.00 -
P/NAPS 0.70 0.63 0.90 0.91 0.95 0.93 1.00 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment