[AHEALTH] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -17.7%
YoY- 13.25%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 259,239 258,436 252,804 255,420 235,937 238,128 241,708 4.75%
PBT 19,019 19,090 18,476 20,036 19,405 19,642 20,956 -6.23%
Tax -3,911 -4,069 -4,098 -4,208 -172 -3,058 -3,922 -0.18%
NP 15,108 15,021 14,378 15,828 19,233 16,584 17,034 -7.65%
-
NP to SH 14,776 14,857 14,378 15,828 19,233 16,584 17,034 -9.00%
-
Tax Rate 20.56% 21.31% 22.18% 21.00% 0.89% 15.57% 18.72% -
Total Cost 244,131 243,414 238,426 239,592 216,704 221,544 224,674 5.66%
-
Net Worth 142,437 140,974 139,432 137,146 135,710 128,953 128,204 7.23%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 7,121 4,999 7,496 - 6,373 - 5,997 12.07%
Div Payout % 48.20% 33.65% 52.14% - 33.14% - 35.21% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 142,437 140,974 139,432 137,146 135,710 128,953 128,204 7.23%
NOSH 74,967 74,986 74,963 74,943 74,977 74,972 74,973 -0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.83% 5.81% 5.69% 6.20% 8.15% 6.96% 7.05% -
ROE 10.37% 10.54% 10.31% 11.54% 14.17% 12.86% 13.29% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 345.80 344.64 337.24 340.82 314.68 317.62 322.39 4.76%
EPS 19.71 19.81 19.18 21.12 25.65 22.12 22.72 -9.00%
DPS 9.50 6.67 10.00 0.00 8.50 0.00 8.00 12.08%
NAPS 1.90 1.88 1.86 1.83 1.81 1.72 1.71 7.24%
Adjusted Per Share Value based on latest NOSH - 74,943
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 36.00 35.89 35.11 35.47 32.77 33.07 33.57 4.74%
EPS 2.05 2.06 2.00 2.20 2.67 2.30 2.37 -9.17%
DPS 0.99 0.69 1.04 0.00 0.89 0.00 0.83 12.41%
NAPS 0.1978 0.1958 0.1936 0.1905 0.1885 0.1791 0.178 7.25%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.30 1.69 1.70 1.61 1.76 1.73 1.68 -
P/RPS 0.38 0.49 0.50 0.47 0.56 0.54 0.52 -18.79%
P/EPS 6.60 8.53 8.86 7.62 6.86 7.82 7.39 -7.22%
EY 15.16 11.72 11.28 13.12 14.57 12.79 13.52 7.89%
DY 7.31 3.94 5.88 0.00 4.83 0.00 4.76 32.93%
P/NAPS 0.68 0.90 0.91 0.88 0.97 1.01 0.98 -21.53%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 19/11/08 20/08/08 21/05/08 27/02/08 21/11/07 22/08/07 -
Price 1.19 1.69 1.70 1.73 1.68 1.72 1.73 -
P/RPS 0.34 0.49 0.50 0.51 0.53 0.54 0.54 -26.43%
P/EPS 6.04 8.53 8.86 8.19 6.55 7.78 7.61 -14.21%
EY 16.56 11.72 11.28 12.21 15.27 12.86 13.13 16.65%
DY 7.98 3.94 5.88 0.00 5.06 0.00 4.62 43.72%
P/NAPS 0.63 0.90 0.91 0.95 0.93 1.00 1.01 -26.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment