[EUROSP] QoQ Annualized Quarter Result on 31-Aug-2012 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-Aug-2012 [#1]
Profit Trend
QoQ- 232.84%
YoY- 279.43%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Revenue 60,902 61,353 66,660 71,272 63,958 64,012 64,534 -3.78%
PBT 3,674 3,338 4,456 6,136 -4,637 -178 -2,550 -
Tax -437 -493 -738 -1,112 855 1,143 1,724 -
NP 3,237 2,845 3,718 5,024 -3,782 965 -826 -
-
NP to SH 3,237 2,845 3,718 5,024 -3,782 965 -826 -
-
Tax Rate 11.89% 14.77% 16.56% 18.12% - - - -
Total Cost 57,665 58,508 62,942 66,248 67,740 63,046 65,360 -8.00%
-
Net Worth 42,075 40,965 40,689 40,089 38,832 43,320 42,174 -0.15%
Dividend
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Net Worth 42,075 40,965 40,689 40,089 38,832 43,320 42,174 -0.15%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,408 0.01%
Ratio Analysis
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
NP Margin 5.32% 4.64% 5.58% 7.05% -5.91% 1.51% -1.28% -
ROE 7.69% 6.95% 9.14% 12.53% -9.74% 2.23% -1.96% -
Per Share
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 137.10 138.12 150.06 160.45 143.98 144.12 145.32 -3.80%
EPS 7.29 6.40 8.36 11.32 -8.51 2.17 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9472 0.9222 0.916 0.9025 0.8742 0.9753 0.9497 -0.17%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 137.10 138.12 150.06 160.45 143.98 144.12 145.28 -3.78%
EPS 7.29 6.40 8.36 11.32 -8.51 2.17 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9472 0.9222 0.916 0.9025 0.8742 0.9753 0.9494 -0.15%
Price Multiplier on Financial Quarter End Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 -
Price 0.415 0.32 0.40 0.36 0.49 0.51 0.50 -
P/RPS 0.30 0.23 0.27 0.22 0.34 0.35 0.34 -7.99%
P/EPS 5.69 5.00 4.78 3.18 -5.76 23.47 -26.88 -
EY 17.56 20.02 20.92 31.42 -17.38 4.26 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.35 0.44 0.40 0.56 0.52 0.53 -11.65%
Price Multiplier on Announcement Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 29/07/13 29/04/13 30/01/13 29/10/12 30/07/12 23/04/12 22/12/11 -
Price 0.42 0.45 0.35 0.39 0.47 0.51 0.47 -
P/RPS 0.31 0.33 0.23 0.24 0.33 0.35 0.32 -2.09%
P/EPS 5.76 7.03 4.18 3.45 -5.52 23.47 -25.27 -
EY 17.35 14.23 23.91 29.00 -18.11 4.26 -3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.38 0.43 0.54 0.52 0.49 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment