[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2011 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 70.5%
YoY- 60.7%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 71,272 63,958 64,012 64,534 67,160 62,536 64,954 6.35%
PBT 6,136 -4,637 -178 -2,550 -4,644 -5,356 -3,842 -
Tax -1,112 855 1,143 1,724 1,844 712 534 -
NP 5,024 -3,782 965 -826 -2,800 -4,644 -3,308 -
-
NP to SH 5,024 -3,782 965 -826 -2,800 -4,644 -3,308 -
-
Tax Rate 18.12% - - - - - - -
Total Cost 66,248 67,740 63,046 65,360 69,960 67,180 68,262 -1.96%
-
Net Worth 40,089 38,832 43,320 42,174 41,791 40,933 42,915 -4.41%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - 17,073 22,774 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 40,089 38,832 43,320 42,174 41,791 40,933 42,915 -4.41%
NOSH 44,421 44,421 44,421 44,408 44,303 42,683 42,702 2.65%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 7.05% -5.91% 1.51% -1.28% -4.17% -7.43% -5.09% -
ROE 12.53% -9.74% 2.23% -1.96% -6.70% -11.35% -7.71% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 160.45 143.98 144.12 145.32 151.59 146.51 152.11 3.60%
EPS 11.32 -8.51 2.17 -1.86 -6.32 -10.88 -7.75 -
DPS 0.00 0.00 0.00 0.00 0.00 40.00 53.33 -
NAPS 0.9025 0.8742 0.9753 0.9497 0.9433 0.959 1.005 -6.89%
Adjusted Per Share Value based on latest NOSH - 44,687
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 160.45 143.98 144.12 145.28 151.19 140.78 146.23 6.35%
EPS 11.32 -8.51 2.17 -1.86 -6.30 -10.45 -7.45 -
DPS 0.00 0.00 0.00 0.00 0.00 38.44 51.27 -
NAPS 0.9025 0.8742 0.9753 0.9494 0.9408 0.9215 0.9661 -4.41%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.36 0.49 0.51 0.50 0.47 0.63 0.75 -
P/RPS 0.22 0.34 0.35 0.34 0.31 0.43 0.49 -41.22%
P/EPS 3.18 -5.76 23.47 -26.88 -7.44 -5.79 -9.68 -
EY 31.42 -17.38 4.26 -3.72 -13.45 -17.27 -10.33 -
DY 0.00 0.00 0.00 0.00 0.00 63.49 71.11 -
P/NAPS 0.40 0.56 0.52 0.53 0.50 0.66 0.75 -34.10%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 29/10/12 30/07/12 23/04/12 22/12/11 31/10/11 25/07/11 25/04/11 -
Price 0.39 0.47 0.51 0.47 0.55 0.56 0.70 -
P/RPS 0.24 0.33 0.35 0.32 0.36 0.38 0.46 -35.06%
P/EPS 3.45 -5.52 23.47 -25.27 -8.70 -5.15 -9.04 -
EY 29.00 -18.11 4.26 -3.96 -11.49 -19.43 -11.07 -
DY 0.00 0.00 0.00 0.00 0.00 71.43 76.19 -
P/NAPS 0.43 0.54 0.52 0.49 0.58 0.58 0.70 -27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment