[TAWIN] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -15.77%
YoY- -2093.03%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 622,370 604,182 643,168 613,138 685,745 724,342 732,512 -10.28%
PBT -20,906 -20,642 -24,132 -43,558 -37,182 -24,508 -28,896 -19.39%
Tax -33 -50 -100 1,241 212 0 0 -
NP -20,940 -20,692 -24,232 -42,317 -36,970 -24,508 -28,896 -19.30%
-
NP to SH -15,970 -14,724 -16,696 -36,799 -31,786 -20,918 -25,500 -26.77%
-
Tax Rate - - - - - - - -
Total Cost 643,310 624,874 667,400 655,455 722,715 748,850 761,408 -10.61%
-
Net Worth 233,598 237,033 240,468 246,743 267,605 280,767 284,181 -12.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 233,598 237,033 240,468 246,743 267,605 280,767 284,181 -12.23%
NOSH 3,435,268 3,435,268 3,435,268 3,435,265 3,430,835 3,423,995 3,423,875 0.22%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -3.36% -3.42% -3.77% -6.90% -5.39% -3.38% -3.94% -
ROE -6.84% -6.21% -6.94% -14.91% -11.88% -7.45% -8.97% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.12 17.59 18.72 17.89 19.99 21.15 21.39 -10.46%
EPS -0.47 -0.42 -0.48 -1.07 -0.93 -0.62 -0.76 -27.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.069 0.07 0.072 0.078 0.082 0.083 -12.43%
Adjusted Per Share Value based on latest NOSH - 3,435,265
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.07 17.54 18.67 17.80 19.91 21.03 21.26 -10.26%
EPS -0.46 -0.43 -0.48 -1.07 -0.92 -0.61 -0.74 -27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.0688 0.0698 0.0716 0.0777 0.0815 0.0825 -12.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.035 0.04 0.035 0.04 0.055 0.055 0.045 -
P/RPS 0.19 0.23 0.19 0.22 0.28 0.26 0.21 -6.44%
P/EPS -7.53 -9.33 -7.20 -3.73 -5.94 -9.00 -6.04 15.81%
EY -13.28 -10.72 -13.89 -26.84 -16.85 -11.11 -16.55 -13.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.50 0.56 0.71 0.67 0.54 -3.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 29/11/23 29/08/23 30/05/23 24/02/23 30/11/22 -
Price 0.035 0.03 0.035 0.035 0.04 0.065 0.065 -
P/RPS 0.19 0.17 0.19 0.20 0.20 0.31 0.30 -26.23%
P/EPS -7.53 -7.00 -7.20 -3.26 -4.32 -10.64 -8.73 -9.37%
EY -13.28 -14.29 -13.89 -30.68 -23.16 -9.40 -11.46 10.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.50 0.49 0.51 0.79 0.78 -24.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment