[MAYU] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 89.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 245,368 246,394 238,538 245,932 225,355 215,664 209,582 -0.15%
PBT 1,174 2,106 2,190 1,980 886 1,594 2,374 0.71%
Tax -210 -634 -532 -440 -74 -544 -678 1.19%
NP 964 1,472 1,658 1,540 812 1,050 1,696 0.57%
-
NP to SH 964 1,472 1,658 1,540 812 1,050 1,696 0.57%
-
Tax Rate 17.89% 30.10% 24.29% 22.22% 8.35% 34.13% 28.56% -
Total Cost 244,404 244,922 236,880 244,392 224,543 214,613 207,886 -0.16%
-
Net Worth 37,180 25,689 21,028 1,963,500 20,502 20,684 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 37,180 25,689 21,028 1,963,500 20,502 20,684 0 -100.00%
NOSH 28,821 21,230 20,219 1,925,000 20,300 19,699 20,190 -0.36%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.39% 0.60% 0.70% 0.63% 0.36% 0.49% 0.81% -
ROE 2.59% 5.73% 7.88% 0.08% 3.96% 5.08% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 851.32 1,160.55 1,179.74 12.78 1,110.12 1,094.74 1,038.02 0.20%
EPS 3.35 6.93 8.20 0.08 4.00 5.33 8.40 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.21 1.04 1.02 1.01 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,925,000
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 50.85 51.07 49.44 50.97 46.71 44.70 43.44 -0.15%
EPS 0.20 0.31 0.34 0.32 0.17 0.22 0.35 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0532 0.0436 4.0695 0.0425 0.0429 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 10.60 11.90 18.80 24.10 18.60 0.00 0.00 -
P/RPS 1.25 1.03 1.59 188.64 1.68 0.00 0.00 -100.00%
P/EPS 316.92 171.63 229.27 30,125.00 465.00 0.00 0.00 -100.00%
EY 0.32 0.58 0.44 0.00 0.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.22 9.83 18.08 23.63 18.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 23/04/01 04/01/01 29/09/00 30/06/00 31/03/00 30/12/99 - -
Price 7.10 10.80 11.70 19.00 29.30 0.00 0.00 -
P/RPS 0.83 0.93 0.99 148.72 2.64 0.00 0.00 -100.00%
P/EPS 212.28 155.77 142.68 23,750.00 732.50 0.00 0.00 -100.00%
EY 0.47 0.64 0.70 0.00 0.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 8.93 11.25 18.63 29.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment