[MAYU] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 1504.17%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 60,431 65,527 57,786 61,483 63,607 56,957 55,992 -0.07%
PBT -406 485 600 495 -310 9 485 -
Tax 406 -210 -156 -110 334 -9 -134 -
NP 0 275 444 385 24 0 351 -
-
NP to SH -140 275 444 385 24 -59 351 -
-
Tax Rate - 43.30% 26.00% 22.22% - 100.00% 27.63% -
Total Cost 60,431 65,252 57,342 61,098 63,583 56,957 55,641 -0.08%
-
Net Worth 64,499 27,729 20,989 1,963,500 20,199 20,649 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 64,499 27,729 20,989 1,963,500 20,199 20,649 0 -100.00%
NOSH 50,000 22,916 20,181 1,925,000 20,000 19,666 19,500 -0.95%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.42% 0.77% 0.63% 0.04% 0.00% 0.63% -
ROE -0.22% 0.99% 2.12% 0.02% 0.12% -0.29% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 120.86 285.94 286.33 3.19 318.04 289.61 287.14 0.88%
EPS -40.60 1.20 2.20 0.02 0.12 0.30 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.21 1.04 1.02 1.01 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,925,000
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 12.52 13.58 11.98 12.74 13.18 11.80 11.60 -0.07%
EPS -0.03 0.06 0.09 0.08 0.00 -0.01 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.0575 0.0435 4.0695 0.0419 0.0428 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 10.60 11.90 18.80 24.10 18.60 0.00 0.00 -
P/RPS 8.77 4.16 6.57 754.56 5.85 0.00 0.00 -100.00%
P/EPS -3,785.71 991.67 854.55 120,500.01 15,500.00 0.00 0.00 -100.00%
EY -0.03 0.10 0.12 0.00 0.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.22 9.83 18.08 23.63 18.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 23/04/01 04/01/01 29/09/00 30/06/00 31/03/00 30/12/99 - -
Price 7.10 10.80 11.70 19.00 29.30 0.00 0.00 -
P/RPS 5.87 3.78 4.09 594.88 9.21 0.00 0.00 -100.00%
P/EPS -2,535.71 900.00 531.82 95,000.01 24,416.67 0.00 0.00 -100.00%
EY -0.04 0.11 0.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 8.93 11.25 18.63 29.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment