[UCHITEC] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -5.85%
YoY- -18.21%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 72,552 122,898 129,437 140,722 147,264 156,875 157,736 -40.38%
PBT 12,584 60,708 66,128 72,812 76,744 78,749 82,365 -71.38%
Tax -1,500 -1,960 -2,520 -2,872 -2,456 -521 -382 148.68%
NP 11,084 58,748 63,608 69,940 74,288 78,228 81,982 -73.62%
-
NP to SH 11,084 58,748 63,608 69,940 74,288 78,228 81,982 -73.62%
-
Tax Rate 11.92% 3.23% 3.81% 3.94% 3.20% 0.66% 0.46% -
Total Cost 61,468 64,150 65,829 70,782 72,976 78,647 75,753 -12.99%
-
Net Worth 173,649 170,930 182,339 167,587 198,450 176,003 194,721 -7.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 44,590 29,769 - - 74,895 49,928 -
Div Payout % - 75.90% 46.80% - - 95.74% 60.90% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 173,649 170,930 182,339 167,587 198,450 176,003 194,721 -7.34%
NOSH 369,466 371,587 372,121 372,417 374,435 374,475 374,464 -0.89%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 15.28% 47.80% 49.14% 49.70% 50.45% 49.87% 51.97% -
ROE 6.38% 34.37% 34.88% 41.73% 37.43% 44.45% 42.10% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 19.64 33.07 34.78 37.79 39.33 41.89 42.12 -39.84%
EPS 3.00 15.81 17.09 18.78 19.84 20.89 21.89 -73.38%
DPS 0.00 12.00 8.00 0.00 0.00 20.00 13.33 -
NAPS 0.47 0.46 0.49 0.45 0.53 0.47 0.52 -6.51%
Adjusted Per Share Value based on latest NOSH - 372,681
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.66 26.53 27.94 30.38 31.79 33.86 34.05 -40.38%
EPS 2.39 12.68 13.73 15.10 16.04 16.89 17.70 -73.64%
DPS 0.00 9.62 6.43 0.00 0.00 16.17 10.78 -
NAPS 0.3748 0.369 0.3936 0.3617 0.4284 0.3799 0.4203 -7.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.07 0.92 1.08 2.01 1.85 2.67 2.98 -
P/RPS 5.45 2.78 3.10 5.32 4.70 6.37 7.07 -15.91%
P/EPS 35.67 5.82 6.32 10.70 9.32 12.78 13.61 89.98%
EY 2.80 17.18 15.83 9.34 10.72 7.82 7.35 -47.41%
DY 0.00 13.04 7.41 0.00 0.00 7.49 4.47 -
P/NAPS 2.28 2.00 2.20 4.47 3.49 5.68 5.73 -45.87%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 25/02/09 01/12/08 28/08/08 27/05/08 28/02/08 30/10/07 -
Price 1.30 0.75 0.94 1.48 2.28 2.10 2.95 -
P/RPS 6.62 2.27 2.70 3.92 5.80 5.01 7.00 -3.64%
P/EPS 43.33 4.74 5.50 7.88 11.49 10.05 13.47 117.75%
EY 2.31 21.08 18.18 12.69 8.70 9.95 7.42 -54.03%
DY 0.00 16.00 8.51 0.00 0.00 9.52 4.52 -
P/NAPS 2.77 1.63 1.92 3.29 4.30 4.47 5.67 -37.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment